0.2480
+0.0280
+(12.73%)
As of 8:06:18 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
358
358
372
329
362
Cost of Revenue
1,774
1,774
1,518
1,714
1,534
Gross Profit
-1,416
-1,416
-1,146
-1,385
-1,172
Operating Expense
1,923
1,923
1,754
1,667
901
Operating Income
-3,339
-3,339
-2,900
-3,052
-2,073
Net Non Operating Interest Income Expense
471
471
282
156
9
Pretax Income
-1,337
-1,337
-4,370
10,879
10,242
Tax Provision
-211
-211
-1,126
649
676
Net Income Common Stockholders
-1,126
-1,126
-3,244
10,230
9,566
Diluted NI Available to Com Stockholders
-1,126
-1,126
-3,244
10,230
9,566
Basic EPS
-0.04
-0.02
-0.06
0.19
0.17
Diluted EPS
-0.04
-0.02
-0.06
0.18
0.17
Basic Average Shares
55,759.0870
55,986.1530
55,409.6260
55,005.5460
54,761.4200
Diluted Average Shares
57,518.8460
57,673.3120
57,542.7810
58,339.9490
57,548.0820
Total Operating Income as Reported
-1,399
-1,399
-4,420
10,878
10,233
Rent Expense Supplemental
157
157
140
113
133
Total Expenses
3,697
3,697
3,272
3,381
2,435
Net Income from Continuing & Discontinued Operation
-1,126
-1,126
-3,244
10,230
9,566
Normalized Income
-2,415.3837
-2,415.3837
-1,943.4307
-2,723.2356
-1,927.7704
Interest Income
471
471
282
156
9
Net Interest Income
471
471
282
156
9
EBIT
-3,339
-3,339
-2,900
-3,052
-2,073
EBITDA
-3,330
-3,330
-2,891
-3,044
-2,067
Reconciled Cost of Revenue
1,774
1,774
1,518
1,714
1,534
Reconciled Depreciation
9
9
9
8
6
Net Income from Continuing Operation Net Minority Interest
-1,126
-1,126
-3,244
10,230
9,566
Total Unusual Items Excluding Goodwill
1,531
1,531
-1,752
13,775
12,306
Total Unusual Items
1,531
1,531
-1,752
13,775
12,306
Normalized EBITDA
-4,861
-4,861
-1,139
-16,819
-14,373
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
241.6163
241.6163
-451.4307
821.7644
812.2296
6/30/2021 - 10/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade