Frankfurt - Delayed Quote EUR

Beyond Frames Entertainment AB (publ) (8WP.F)

Compare
0.6380
-0.0520
(-7.54%)
At close: 1:10:15 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
172,956
175,834
136,932
24,817
23,742
Cost of Revenue
116,731
117,302
84,579
-7,277
-782
Gross Profit
56,225
58,532
52,353
32,094
24,524
Operating Expense
71,703
77,218
58,593
53,196
32,232
Operating Income
-15,478
-18,686
-6,240
-21,102
-7,708
Net Non Operating Interest Income Expense
-2,438
-218
-1,032
-42
-395
Pretax Income
-18,740
-19,386
-7,746
-22,696
-8,420
Tax Provision
42
--
42
6
246
Net Income Common Stockholders
-18,337
-19,264
-7,635
-22,476
-8,863
Diluted NI Available to Com Stockholders
-18,337
-19,264
-7,635
-22,476
-8,863
Basic EPS
-1.10
--
-0.44
-1.31
-0.56
Diluted EPS
-1.10
--
-0.44
-1.31
-0.56
Basic Average Shares
17,544.4090
--
17,159.7090
17,159.7090
15,759.7090
Diluted Average Shares
17,544.4090
--
17,159.7090
17,159.7090
15,759.7090
Total Operating Income as Reported
-15,828
-19,168
-6,714
-21,102
-7,708
Rent Expense Supplemental
--
--
--
--
-199
Total Expenses
188,434
194,520
143,172
45,919
31,450
Net Income from Continuing & Discontinued Operation
-18,337
-19,264
-7,635
-22,476
-8,863
Normalized Income
-18,337
-19,264
-7,635
-22,476
-8,863
Interest Income
--
--
1,052
672
61
Interest Expense
--
--
2,084
714
456
Net Interest Income
-2,438
-218
-1,032
-42
-395
EBIT
-14,900
-18,686
-6,240
-21,982
-7,964
EBITDA
13,376
12,582
10,160
-14,393
-23
Reconciled Cost of Revenue
116,731
117,302
84,579
-7,277
-782
Reconciled Depreciation
28,275
31,268
16,399
7,588
7,941
Net Income from Continuing Operation Net Minority Interest
-18,337
-19,264
-7,635
-22,476
-8,863
Total Unusual Items Excluding Goodwill
--
--
--
--
1,408
Total Unusual Items
--
--
--
--
1,408
Normalized EBITDA
13,376
12,582
10,160
-14,393
-23
Tax Rate for Calcs
0.0002
--
0.0002
--
0
12/31/2021 - 5/12/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SPIFF.ST Spiffbet AB
0.0346
0.00%
 
ICI.AX iCandy Interactive Limited
0.0160
0.00%
 
FRAG.ST Fragbite Group AB (publ)
6.78
-0.88%
 
5PG.OL 5th Planet Games A/S
0.9020
-5.05%
 
NITRO.ST Nitro Games Oyj
1.4960
+1.22%
 
MSGM Motorsport Games Inc.
0.8250
+0.49%
 
MGAM Mobile Global Esports Inc.
0.0253
-12.76%
 
BHAT Blue Hat Interactive Entertainment Technology
1.8800
+4.44%
 
GIGM GigaMedia Limited
1.5390
-0.71%
 
RBLX Roblox Corporation
57.31
+11.89%