Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0838
0.0000
(0.00%)
As of 8:00:18 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
250.3003
250.3003
54.5705
199.9309
381.1553
Cost of Revenue
133.5106
133.5106
104.3223
147.6170
350.9003
Gross Profit
116.7896
116.7896
-49.7517
52.3138
30.2550
Operating Expense
2,198.0628
2,198.0628
1,220.2215
659.8413
781.1471
Operating Income
-2,081.2732
-2,081.2732
-1,269.9732
-607.5275
-750.8921
Net Non Operating Interest Income Expense
-277.8399
-277.8399
46.9344
-14.1759
--
Pretax Income
-2,362.5357
-2,362.5357
-1,297.5136
-664.6850
-775.7588
Tax Provision
-60.8559
-60.8559
-47.8573
16.1485
12.7455
Net Income Common Stockholders
-2,158.2111
-2,158.2111
-1,155.3455
-675.7572
-788.5043
Diluted NI Available to Com Stockholders
-2,158.2111
-2,158.2111
-1,155.3455
-675.7572
-788.5043
Basic EPS
-0.05
-0.05
-0.03
-0.03
-0.03
Diluted EPS
-0.05
-0.05
-0.03
-0.03
-0.03
Basic Average Shares
45,203.6530
45,203.6530
34,782.6000
26,478.0310
26,478.0310
Diluted Average Shares
45,203.6530
45,203.6530
34,782.6000
26,478.0310
26,478.0310
Total Operating Income as Reported
-2,084.6959
-2,084.6959
-1,413.7674
-650.5091
-775.7588
Total Expenses
2,331.5735
2,331.5735
1,324.5437
807.4583
1,132.0474
Net Income from Continuing & Discontinued Operation
-2,158.2111
-2,158.2111
-1,155.3455
-675.7572
-788.5043
Normalized Income
-2,154.8766
-2,154.8766
-1,041.0215
-640.9420
-768.3622
Interest Income
17.3172
17.3172
54.8680
--
--
Interest Expense
6.9707
6.9707
7.9336
14.1759
--
Net Interest Income
-277.8399
-277.8399
46.9344
-14.1759
--
EBIT
-2,355.5651
-2,355.5651
-1,289.5799
-650.5091
-775.7588
EBITDA
-2,297.0398
-2,297.0398
-1,252.3381
-636.0091
-762.4671
Reconciled Cost of Revenue
133.5106
133.5106
104.3223
147.6170
350.9003
Reconciled Depreciation
58.5252
58.5252
37.2419
14.5000
13.2917
Net Income from Continuing Operation Net Minority Interest
-2,158.2111
-2,158.2111
-1,155.3455
-675.7572
-788.5043
Total Unusual Items Excluding Goodwill
-3.4227
-3.4227
-118.7022
-42.9817
-24.8667
Total Unusual Items
-3.4227
-3.4227
-118.7022
-42.9817
-24.8667
Normalized EBITDA
-2,293.6172
-2,293.6172
-1,133.6359
-593.0275
-737.6004
Tax Rate for Calcs
0
0
0
0.0002
0.0002
Tax Effect of Unusual Items
-0.0882
-0.0882
-4.3782
-8.1665
-4.7247
12/31/2021 - 2/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade