17.97
-0.83
(-4.39%)
At close: January 10 at 8:06:27 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,618,400.00
6,361,900.00
9,850,400.00
5,511,500.00
1,173,200.00
Cost of Revenue
2,949,600.00
3,188,900.00
4,306,200.00
2,368,200.00
608,900.00
Gross Profit
2,668,800.00
3,173,000.00
5,544,200.00
3,143,300.00
564,300.00
Operating Expense
1,463,000.00
1,458,000.00
1,517,300.00
1,120,700.00
508,500.00
Operating Income
1,205,800.00
1,715,000.00
4,026,900.00
2,022,600.00
55,800.00
Net Non Operating Interest Income Expense
-111,300.00
-93,200.00
-79,100.00
-108,600.00
-44,800.00
Other Income Expense
540,400.00
435,500.00
-969,600.00
-918,900.00
-765,900.00
Pretax Income
1,634,900.00
2,057,300.00
2,978,200.00
995,100.00
-754,900.00
Tax Provision
374,800.00
460,800.00
675,900.00
208,500.00
-207,700.00
Net Income Common Stockholders
1,260,100.00
1,596,500.00
2,302,300.00
786,600.00
-547,200.00
Diluted NI Available to Com Stockholders
1,260,100.00
1,596,500.00
2,302,300.00
786,600.00
-547,200.00
Basic EPS
2.10
2.62
3.48
1.26
-1.55
Diluted EPS
2.09
2.61
3.47
1.25
-1.55
Basic Average Shares
597,349.75
608,836.00
661,232.00
626,269.00
353,372.00
Diluted Average Shares
599,059.00
610,648.00
663,144.00
627,327.00
353,372.00
Total Expenses
4,412,600.00
4,646,900.00
5,823,500.00
3,488,900.00
1,117,400.00
Interest Income
17,900.00
12,300.00
18,100.00
17,500.00
800.00
Interest Expense
129,200.00
105,500.00
97,200.00
126,100.00
45,600.00
Net Interest Income
-111,300.00
-93,200.00
-79,100.00
-108,600.00
-44,800.00
Net Income from Continuing & Discontinued Operation
1,260,100.00
1,596,500.00
2,302,300.00
786,600.00
-547,200.00
Normalized Income
843,586.43
1,258,544.55
3,051,850.09
1,512,965.93
14,279.83
EBIT
1,764,100.00
2,162,800.00
3,075,400.00
1,121,200.00
-709,300.00
EBITDA
3,106,000.00
3,568,600.00
4,389,100.00
2,184,800.00
-185,700.00
Reconciled Cost of Revenue
2,949,600.00
3,188,900.00
4,306,200.00
2,368,200.00
608,900.00
Reconciled Depreciation
1,341,900.00
1,405,800.00
1,313,700.00
1,063,600.00
523,600.00
Net Income from Continuing Operation Net Minority Interest
1,260,100.00
1,596,500.00
2,302,300.00
786,600.00
-547,200.00
Total Unusual Items Excluding Goodwill
540,400.00
435,500.00
-969,600.00
-918,900.00
-774,600.00
Total Unusual Items
540,400.00
435,500.00
-969,600.00
-918,900.00
-774,600.00
Normalized EBITDA
2,565,600.00
3,133,100.00
5,358,700.00
3,103,700.00
588,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
123,886.43
97,544.55
-220,049.91
-192,534.07
-213,120.17
12/31/2020 - 7/11/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
41Z0.F Surge Energy Inc.
4.2200
+3.43%
B5X.BE Baytex Energy Corp
2.6790
+3.84%
CJ1.F BlueNord ASA
58.90
+1.03%
ATI.F Athabasca Oil Corporation
3.8440
+3.44%
J6I.F Whitecap Resources Inc.
7.09
+0.85%
B5X.F Baytex Energy Corp.
2.5550
-0.23%
ME7.F MEG Energy Corp.
16.90
+1.81%
C0Y.F Cardinal Energy Ltd.
4.5900
+0.83%
BNGLF Bengal Energy Ltd.
0.0106
0.00%
PTRUF Petrus Resources Ltd.
1.0000
-1.96%