0.9385
-0.0635
(-6.34%)
As of 8:16:36 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
193,134.0000
266,538.0000
295,188.0000
138,925.0000
98,284.0000
Cost of Revenue
121,213.0000
178,871.0000
201,485.0000
98,399.0000
67,746.0000
Gross Profit
71,921.0000
87,667.0000
93,703.0000
40,526.0000
30,538.0000
Operating Expense
495,549.0000
536,344.0000
451,251.0000
43,674.0000
24,246.0000
Operating Income
-423,628.0000
-448,677.0000
-357,548.0000
-3,148.0000
6,292.0000
Net Non Operating Interest Income Expense
-10,800.0000
-9,604.0000
-4,573.0000
-36.0000
-2,027.0000
Pretax Income
-432,787.0000
-458,110.0000
-362,534.0000
-1,062.0000
3,500.0000
Tax Provision
-2,907.0000
-9,897.0000
-9,621.0000
2,156.0000
613.0000
Net Income Common Stockholders
-429,881.0000
-448,213.0000
-352,913.0000
-5,799.0000
-12,896.0000
Diluted NI Available to Com Stockholders
-429,881.0000
-448,213.0000
-352,913.0000
-5,799.0000
-12,896.0000
Basic EPS
-2.02
-2.10
-1.66
-0.04
-0.09
Diluted EPS
-2.02
-2.10
-1.66
-0.04
-0.09
Basic Average Shares
212,980.5350
212,976.5880
212,976.5880
133,533.6180
135,865.9650
Diluted Average Shares
212,980.5350
212,976.5880
212,976.5880
133,533.6180
135,865.9650
Total Operating Income as Reported
-421,940.0000
-448,676.0000
-357,548.0000
-3,148.0000
6,290.0000
Total Expenses
616,762.0000
715,215.0000
652,736.0000
142,073.0000
91,992.0000
Net Income from Continuing & Discontinued Operation
-429,881.0000
-448,213.0000
-352,913.0000
-3,218.0000
2,886.0000
Normalized Income
-431,556.6685
-448,213.0000
-352,913.0000
-3,218.0000
2,886.0000
Interest Income
407.0000
415.0000
529.0000
115.0000
25.0000
Interest Expense
10,729.0000
9,812.0000
5,088.0000
151.0000
2,052.0000
Net Interest Income
-10,800.0000
-9,604.0000
-4,573.0000
-36.0000
-2,027.0000
EBIT
-422,058.0000
-448,298.0000
-357,446.0000
-911.0000
5,552.0000
EBITDA
31,257.0000
26,278.0000
27,636.0000
8,297.0000
12,572.0000
Reconciled Cost of Revenue
121,213.0000
178,871.0000
201,485.0000
98,399.0000
67,746.0000
Reconciled Depreciation
453,315.0000
62,363.0000
44,312.0000
9,208.0000
7,020.0000
Net Income from Continuing Operation Net Minority Interest
-429,881.0000
-448,213.0000
-352,913.0000
-3,218.0000
2,886.0000
Total Unusual Items Excluding Goodwill
1,687.0000
--
--
--
--
Total Unusual Items
1,687.0000
--
--
--
--
Normalized EBITDA
29,570.0000
26,278.0000
27,636.0000
8,297.0000
12,572.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0002
0.0002
Tax Effect of Unusual Items
11.3315
--
--
--
--
12/31/2020 - 2/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CER.L Cerillion Plc
1,610.00
+1.90%
LMGIF Lumine Group Inc.
26.65
-4.17%
ZENV Zenvia Inc.
2.7066
+2.52%
CMG.TO Computer Modelling Group Ltd.
10.19
-0.49%
ESTC Elastic N.V.
95.95
-1.56%
CSU.TO Constellation Software Inc.
4,277.59
+0.05%
SHOP Shopify Inc.
99.59
-3.98%
CRM Salesforce, Inc.
318.03
+0.06%