Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6300
+0.0400
+(6.78%)
As of 8:11:45 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,203,890
4,206,793
3,839,703
3,358,725
3,032,210
Cost of Revenue
3,815,201
3,838,200
3,472,552
2,995,296
2,620,834
Gross Profit
388,689
368,593
367,151
363,429
411,376
Operating Expense
331,236
305,509
295,804
265,352
283,113
Operating Income
57,453
63,084
71,347
98,077
128,263
Net Non Operating Interest Income Expense
-1,340
-43
4,996
-1,855
-5,060
Pretax Income
59,218
64,227
91,947
114,013
114,462
Tax Provision
28,384
19,052
26,434
-12,390
-7,841
Net Income Common Stockholders
18,439
36,737
58,013
118,440
116,766
Diluted NI Available to Com Stockholders
18,439
36,737
58,013
118,440
116,766
Basic EPS
0.00
0.01
0.02
0.05
0.05
Diluted EPS
0.00
0.01
0.02
0.05
0.05
Basic Average Shares
2,509,824
2,509,824
2,509,824
2,509,004
2,507,545
Diluted Average Shares
2,509,824
2,509,824
2,509,883
2,511,531
2,507,830
Total Operating Income as Reported
55,893
61,400
86,321
115,215
118,727
Total Expenses
4,146,437
4,143,709
3,768,356
3,260,648
2,903,947
Net Income from Continuing & Discontinued Operation
18,439
36,737
58,013
118,440
116,766
Normalized Income
22,495.7500
39,790.8320
58,636.7120
120,108
125,711.0480
Interest Income
5,827
5,021
8,651
4,426
4,096
Interest Expense
1,438
1,354
1,605
3,325
5,857
Net Interest Income
-1,340
-43
4,996
-1,855
-5,060
EBIT
60,656
65,581
93,552
117,338
120,319
EBITDA
60,656
357,479
362,739
370,095
348,894
Reconciled Cost of Revenue
3,815,201
3,838,200
3,472,552
2,995,296
2,620,834
Reconciled Depreciation
--
291,898
269,187
252,757
228,575
Net Income from Continuing Operation Net Minority Interest
18,439
36,737
58,013
118,440
116,766
Total Unusual Items Excluding Goodwill
-5,409
-4,344
-876
-2,224
-9,608
Total Unusual Items
-5,409
-4,344
-876
-2,224
-9,608
Normalized EBITDA
66,065
361,823
363,615
372,319
358,502
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-1,352.2500
-1,290.1680
-252.2880
-556
-662.9520
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade