0.5950
-0.0200
(-3.25%)
At close: 8:11:34 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,203,890.0000
4,206,793.0000
3,839,703.0000
3,358,725.0000
3,032,210.0000
Cost of Revenue
3,815,201.0000
3,838,200.0000
3,472,552.0000
2,995,296.0000
2,620,834.0000
Gross Profit
388,689.0000
368,593.0000
367,151.0000
363,429.0000
411,376.0000
Operating Expense
331,236.0000
305,509.0000
295,804.0000
265,352.0000
283,113.0000
Operating Income
57,453.0000
63,084.0000
71,347.0000
98,077.0000
128,263.0000
Net Non Operating Interest Income Expense
-1,340.0000
-43.0000
4,996.0000
-1,855.0000
-5,060.0000
Pretax Income
59,218.0000
64,227.0000
91,947.0000
114,013.0000
114,462.0000
Tax Provision
28,384.0000
19,052.0000
26,434.0000
-12,390.0000
-7,841.0000
Net Income Common Stockholders
18,439.0000
36,737.0000
58,013.0000
118,440.0000
116,766.0000
Diluted NI Available to Com Stockholders
18,439.0000
36,737.0000
58,013.0000
118,440.0000
116,766.0000
Basic EPS
0.00
0.01
0.02
0.05
0.05
Diluted EPS
0.00
0.01
0.02
0.05
0.05
Basic Average Shares
2,509,824.0000
2,509,824.0000
2,509,824.0000
2,509,004.0000
2,507,545.0000
Diluted Average Shares
2,509,824.0000
2,509,824.0000
2,509,883.0000
2,511,531.0000
2,507,830.0000
Total Operating Income as Reported
55,893.0000
61,400.0000
86,321.0000
115,215.0000
118,727.0000
Total Expenses
4,146,437.0000
4,143,709.0000
3,768,356.0000
3,260,648.0000
2,903,947.0000
Net Income from Continuing & Discontinued Operation
18,439.0000
36,737.0000
58,013.0000
118,440.0000
116,766.0000
Normalized Income
22,495.7500
39,790.8320
58,636.7120
120,108.0000
125,711.0480
Interest Income
5,827.0000
5,021.0000
8,651.0000
4,426.0000
4,096.0000
Interest Expense
1,438.0000
1,354.0000
1,605.0000
3,325.0000
5,857.0000
Net Interest Income
-1,340.0000
-43.0000
4,996.0000
-1,855.0000
-5,060.0000
EBIT
60,656.0000
65,581.0000
93,552.0000
117,338.0000
120,319.0000
EBITDA
60,656.0000
357,479.0000
362,739.0000
370,095.0000
348,894.0000
Reconciled Cost of Revenue
3,815,201.0000
3,838,200.0000
3,472,552.0000
2,995,296.0000
2,620,834.0000
Reconciled Depreciation
--
291,898.0000
269,187.0000
252,757.0000
228,575.0000
Net Income from Continuing Operation Net Minority Interest
18,439.0000
36,737.0000
58,013.0000
118,440.0000
116,766.0000
Total Unusual Items Excluding Goodwill
-5,409.0000
-4,344.0000
-876.0000
-2,224.0000
-9,608.0000
Total Unusual Items
-5,409.0000
-4,344.0000
-876.0000
-2,224.0000
-9,608.0000
Normalized EBITDA
66,065.0000
361,823.0000
363,615.0000
372,319.0000
358,502.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-1,352.2500
-1,290.1680
-252.2880
-556.0000
-662.9520
12/31/2020 - 10/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MNTHF Minth Group Limited
2.0000
+12.36%
M3I.F Minth Group Limited
1.9100
+5.52%
603596.SS Bethel Automotive Safety Systems Co., Ltd
57.85
-2.36%
MNTHY Minth Group Limited
39.31
0.00%
CAAS China Automotive Systems, Inc.
4.2400
+2.17%
SLDP Solid Power, Inc.
1.3700
+2.24%
MVST Microvast Holdings, Inc.
2.0400
+3.03%
MBLY Mobileye Global Inc.
17.44
+4.31%
QS QuantumScape Corporation
5.17
+7.04%