13.40
0.00
(0.00%)
At close: 8:05:48 AM GMT+1
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
162,264.00
162,264.00
143,409.00
163,461.00
118,852.00
Cost of Revenue
71,005.00
71,005.00
67,466.00
70,251.00
55,729.00
Gross Profit
91,259.00
91,259.00
75,943.00
93,211.00
63,123.00
Operating Expense
80,846.00
80,846.00
71,143.00
73,756.00
55,039.00
Operating Income
10,413.00
10,413.00
4,800.00
19,455.00
8,084.00
Net Non Operating Interest Income Expense
-802.00
-802.00
-193.00
-30.00
-35.00
Pretax Income
9,612.00
9,612.00
4,177.00
19,324.00
7,704.00
Tax Provision
2,512.00
2,512.00
1,435.00
5,107.00
3,010.00
Net Income Common Stockholders
7,099.00
7,099.00
2,742.00
14,217.00
4,694.00
Diluted NI Available to Com Stockholders
7,099.00
7,099.00
2,742.00
14,217.00
4,694.00
Basic EPS
0.73
--
0.28
1.47
0.49
Diluted EPS
0.72
--
0.28
1.45
0.49
Basic Average Shares
9,772.74
--
9,615.30
9,660.57
9,660.57
Diluted Average Shares
9,857.92
--
9,615.30
9,804.79
9,660.57
Total Operating Income as Reported
10,413.00
10,413.00
4,370.00
19,354.00
7,739.00
Total Expenses
151,851.00
151,851.00
138,609.00
144,007.00
110,768.00
Net Income from Continuing & Discontinued Operation
7,099.00
7,099.00
2,742.00
14,217.00
4,694.00
Normalized Income
7,099.00
7,099.00
3,024.30
14,291.31
4,904.21
Interest Income
--
--
--
60.00
95.00
Interest Expense
670.00
670.00
75.00
90.00
130.00
Net Interest Income
-802.00
-802.00
-193.00
-30.00
-35.00
EBIT
10,282.00
10,282.00
4,252.00
19,414.00
7,834.00
EBITDA
16,897.00
16,897.00
6,031.00
20,707.00
9,041.00
Reconciled Cost of Revenue
71,005.00
71,005.00
67,466.00
70,251.00
55,729.00
Reconciled Depreciation
6,615.00
6,615.00
1,779.00
1,278.00
1,207.00
Net Income from Continuing Operation Net Minority Interest
7,099.00
7,099.00
2,742.00
14,217.00
4,694.00
Total Unusual Items Excluding Goodwill
--
--
-430.00
-101.00
-345.00
Total Unusual Items
--
--
-430.00
-101.00
-345.00
Normalized EBITDA
16,897.00
16,897.00
6,461.00
20,808.00
9,386.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-147.71
-26.69
-134.79
9/30/2020 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1H7.F Demae-Can Co.,Ltd
1.4600
-1.35%
3071.T Stream Co.,Ltd.
112.00
+0.90%
ALSPT.PA Spartoo SAS
0.3500
-2.78%
2484.T Demae-Can Co.,Ltd
250.00
-1.19%
LQDT Liquidity Services, Inc.
34.56
+0.32%
ZOMATO.BO Zomato Limited
240.95
-3.14%
VIPS Vipshop Holdings Limited
13.46
+2.20%
RVLV Revolve Group, Inc.
30.02
+1.42%
LOGC ContextLogic Inc.
6.87
+1.93%
GLBE Global-E Online Ltd.
56.10
+0.32%