12.10
+0.20
+(1.68%)
As of 8:02:52 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,952,314
1,952,314
1,547,604
1,920,796
1,394,075
Cost of Revenue
1,339,059
1,339,059
834,675
718,738
637,152
Gross Profit
613,255
613,255
712,929
1,202,058
756,923
Operating Expense
155,220
155,220
152,326
130,357
117,098
Operating Income
458,035
458,035
560,603
1,071,701
639,825
Net Non Operating Interest Income Expense
-177,794
-177,794
-149,819
-125,121
-113,385
Other Income Expense
-501,502
-501,502
100,957
-309,566
-377,787
Pretax Income
-221,261
-221,261
511,741
637,014
148,653
Tax Provision
-47,740
-47,740
-183,337
5,502
3,645
Net Income Common Stockholders
-174,173
-174,173
694,629
631,512
145,008
Diluted NI Available to Com Stockholders
-174,173
-174,173
694,629
631,512
145,008
Basic EPS
-4.74
-4.74
34.30
37.88
10.18
Diluted EPS
-4.74
-4.74
33.44
37.44
10.03
Basic Average Shares
36,725
36,725
20,254
16,672
14,240
Diluted Average Shares
36,725
36,725
20,783
16,867
14,464
Total Operating Income as Reported
-22,552
-22,552
559,621
1,060,162
712,963
Total Expenses
1,494,279
1,494,279
987,001
849,095
754,250
Interest Expense
169,634
169,634
141,839
119,383
108,934
Net Interest Income
-177,794
-177,794
-149,819
-125,121
-113,385
Net Income from Continuing & Discontinued Operation
-173,521
-173,521
695,078
631,512
145,008
Normalized Income
225,191.61
225,191.61
623,022.89
940,115.79
516,464.26
EBIT
-51,627
-51,627
653,580
756,397
257,587
EBITDA
690,339
690,339
1,116,824
1,068,037
472,942
Reconciled Cost of Revenue
1,339,059
1,339,059
834,675
718,738
637,152
Reconciled Depreciation
741,966
741,966
463,244
311,640
215,355
Net Income from Continuing Operation Net Minority Interest
-173,521
-173,521
695,078
631,512
145,008
Total Unusual Items Excluding Goodwill
-508,562
-508,562
91,209
-311,721
-379,037
Total Unusual Items
-508,562
-508,562
91,209
-311,721
-379,037
Normalized EBITDA
1,198,901
1,198,901
1,025,615
1,379,758
851,979
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-109,849.39
-109,849.39
19,153.89
-3,117.21
-7,580.74
12/31/2021 - 1/5/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade