67.00
-0.50
(-0.74%)
At close: January 30 at 9:40:10 PM GMT+1
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
711,597.00
579,906.00
424,336.00
252,653.00
152,176.00
Cost of Revenue
78,260.00
59,708.00
51,680.00
29,985.00
18,463.00
Gross Profit
633,337.00
520,198.00
372,656.00
222,668.00
133,713.00
Operating Expense
791,597.00
707,638.00
584,067.00
351,625.00
347,597.00
Operating Income
-158,260.00
-187,440.00
-211,411.00
-128,957.00
-213,884.00
Net Non Operating Interest Income Expense
49,256.00
39,114.00
14,496.00
736.00
1,070.00
Other Income Expense
-5,861.00
-11,826.00
21,585.00
-30,850.00
23,452.00
Pretax Income
-114,865.00
-160,152.00
-175,330.00
-159,071.00
-189,362.00
Tax Provision
-64,364.00
264,057.00
2,898.00
-1,511.00
2,832.00
Earnings from Equity Interest Net of Tax
-1,416.00
-3,824.00
-2,468.00
--
--
Net Income Common Stockholders
-48,597.00
-424,174.00
-172,311.00
-155,138.00
-192,194.00
Diluted NI Available to Com Stockholders
-48,597.00
-424,174.00
-172,311.00
-155,138.00
-192,194.00
Basic EPS
-0.30
-2.75
-1.16
-1.95
-1.45
Diluted EPS
-0.30
-2.75
-1.16
-1.95
-1.45
Basic Average Shares
158,972.00
154,283.00
148,407.00
79,755.00
132,492.00
Diluted Average Shares
158,972.00
154,283.00
148,407.00
79,755.00
132,492.00
Total Operating Income as Reported
-158,260.00
-187,440.00
-211,411.00
-128,957.00
-213,884.00
Total Expenses
869,857.00
767,346.00
635,747.00
381,610.00
366,060.00
Net Income from Continuing & Discontinued Operation
-48,597.00
-424,174.00
-172,311.00
-155,138.00
-192,194.00
Normalized Income
-43,712.43
-414,682.15
-189,818.98
-126,260.26
-192,194.00
Interest Income
49,256.00
39,114.00
14,496.00
736.00
1,070.00
Net Interest Income
49,256.00
39,114.00
14,496.00
736.00
1,070.00
EBIT
-158,260.00
-187,440.00
-211,411.00
-128,957.00
-213,884.00
EBITDA
-148,408.00
-180,905.00
-205,818.00
-127,749.00
-213,662.00
Reconciled Cost of Revenue
78,260.00
59,708.00
51,680.00
29,985.00
18,463.00
Reconciled Depreciation
9,852.00
6,535.00
5,593.00
1,208.00
222.00
Net Income from Continuing Operation Net Minority Interest
-48,597.00
-424,174.00
-172,311.00
-155,138.00
-192,194.00
Total Unusual Items Excluding Goodwill
-6,183.00
-12,015.00
22,162.00
-29,140.00
--
Total Unusual Items
-6,183.00
-12,015.00
22,162.00
-29,140.00
--
Normalized EBITDA
-142,225.00
-168,890.00
-227,980.00
-98,609.00
-213,662.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,298.43
-2,523.15
4,654.02
-262.26
--
1/31/2021 - 6/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade