Unlock stock picks and a broker-level newsfeed that powers Wall Street.
21.50
-0.20
(-0.92%)
As of April 4 at 8:12:35 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,885,000
4,885,000
4,820,000
4,225,000
3,929,000
Cost of Revenue
1,569,000
1,569,000
1,478,000
1,372,000
1,155,000
Gross Profit
3,316,000
3,316,000
3,342,000
2,853,000
2,774,000
Operating Expense
197,000
197,000
171,000
105,000
218,000
Operating Income
3,119,000
3,119,000
3,171,000
2,748,000
2,556,000
Net Non Operating Interest Income Expense
-1,057,000
-1,057,000
-1,049,000
-770,000
-694,000
Pretax Income
2,863,000
2,863,000
-2,177,000
3,134,000
4,767,000
Tax Provision
617,000
617,000
-524,000
668,000
944,000
Net Income Common Stockholders
2,237,000
2,237,000
-1,568,000
2,452,000
3,770,000
Diluted NI Available to Com Stockholders
2,237,000
2,237,000
-1,568,000
2,452,000
3,770,000
Basic EPS
-1.00
22.00
-15.00
24.00
36.00
Diluted EPS
-1.00
22.00
-15.00
24.00
36.00
Basic Average Shares
90,353.91
101,681.82
104,533.33
102,095.75
104,722.22
Diluted Average Shares
90,353.91
101,681.82
104,533.33
102,095.75
104,722.22
Total Operating Income as Reported
3,602,000
3,602,000
--
2,984,000
4,631,000
Rent Expense Supplemental
--
--
--
1,000
5,000
Total Expenses
1,766,000
1,766,000
1,649,000
1,477,000
1,373,000
Net Income from Continuing & Discontinued Operation
2,237,000
2,237,000
-1,568,000
2,452,000
3,770,000
Normalized Income
1,967,919.32
1,967,919.32
-1,706,970.20
1,761,277.40
3,195,788.13
Interest Income
201,000
201,000
26,000
15,000
5,000
Interest Expense
1,270,000
1,270,000
1,062,000
760,000
690,000
Net Interest Income
-1,057,000
-1,057,000
-1,049,000
-770,000
-694,000
EBIT
4,133,000
4,133,000
-1,115,000
3,894,000
5,457,000
EBITDA
4,145,000
4,145,000
-1,098,000
3,920,000
5,489,000
Reconciled Cost of Revenue
1,569,000
1,569,000
1,478,000
1,372,000
1,155,000
Reconciled Depreciation
12,000
12,000
17,000
26,000
32,000
Net Income from Continuing Operation Net Minority Interest
2,237,000
2,237,000
-1,568,000
2,452,000
3,770,000
Total Unusual Items Excluding Goodwill
343,000
343,000
183,000
878,000
716,000
Total Unusual Items
343,000
343,000
183,000
878,000
716,000
Normalized EBITDA
3,802,000
3,802,000
-1,281,000
3,042,000
4,773,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
73,919.32
73,919.32
44,029.80
187,277.40
141,788.13
12/31/2021 - 2/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade