1.1220
+0.0260
+(2.37%)
As of 8:30:18 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
792,000
792,000
721,000
560,700
449,100
Cost of Revenue
408,900
408,900
450,400
365,900
295,300
Gross Profit
383,100
383,100
270,600
194,800
153,800
Operating Expense
128,300
128,300
119,800
90,300
73,000
Operating Income
254,800
254,800
150,800
104,500
80,800
Net Non Operating Interest Income Expense
-188,500
-188,500
-173,900
-139,100
-128,800
Pretax Income
44,200
44,200
-112,200
-162,500
-119,400
Tax Provision
17,200
17,200
-400
8,900
36,800
Net Income Common Stockholders
33,500
33,500
-100,100
-171,500
-156,200
Diluted NI Available to Com Stockholders
33,500
33,500
-100,100
-171,500
-156,200
Basic EPS
-0.08
0.03
-0.10
-0.16
-0.15
Diluted EPS
-0.08
0.03
-0.10
-0.16
-0.15
Basic Average Shares
1,049,230.9940
1,050,040.6490
1,048,501.2700
1.0720
1,024,306.0060
Diluted Average Shares
1,173,265.9310
1,180,034.3760
1,167,779.9560
1.0720
1,109,094.0510
Total Operating Income as Reported
242,300
242,300
146,100
80,300
59,000
Total Expenses
537,200
537,200
570,200
456,200
368,300
Net Income from Continuing & Discontinued Operation
33,500
33,500
-100,100
-171,500
-156,200
Normalized Income
33,744.3439
33,744.3439
-97,110.6952
-110,264
-115,862
Interest Income
3,400
3,400
1,300
1,800
700
Interest Expense
191,900
191,900
175,200
140,900
129,500
Net Interest Income
-188,500
-188,500
-173,900
-139,100
-128,800
EBIT
236,100
236,100
63,000
-21,600
10,100
EBITDA
402,300
402,300
282,000
156,900
169,900
Reconciled Cost of Revenue
408,900
408,900
450,400
365,900
295,300
Reconciled Depreciation
166,200
166,200
219,000
178,500
159,800
Net Income from Continuing Operation Net Minority Interest
33,500
33,500
-100,100
-171,500
-156,200
Total Unusual Items Excluding Goodwill
-400
-400
-3,000
-75,600
-49,800
Total Unusual Items
-400
-400
-3,000
-75,600
-49,800
Normalized EBITDA
402,700
402,700
285,000
232,500
219,700
Tax Rate for Calcs
0.0004
0.0004
0
0.0002
0.0002
Tax Effect of Unusual Items
-155.6561
-155.6561
-10.6952
-14,364
-9,462
12/31/2021 - 10/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade