0.3000
0.0000
(0.00%)
At close: February 18 at 8:02:36 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,554,456
3,816,679
3,937,011
3,464,333
3,038,864
Cost of Revenue
2,840,306
3,135,568
3,349,048
2,766,669
2,233,301
Gross Profit
714,150
681,111
587,963
697,664
805,563
Operating Expense
368,900
365,886
356,848
344,234
317,694
Operating Income
345,250
315,225
231,115
353,430
487,869
Net Non Operating Interest Income Expense
5,539
2,965
2,784
2,787
5,931
Pretax Income
345,211
324,141
232,792
359,892
455,915
Tax Provision
83,329
79,927
50,395
74,820
113,152
Net Income Common Stockholders
259,209
244,214
182,397
285,072
342,763
Diluted NI Available to Com Stockholders
259,209
244,214
182,397
285,072
342,763
Basic EPS
0.19
0.18
0.14
0.21
0.26
Diluted EPS
0.19
0.18
0.14
0.21
0.26
Basic Average Shares
1,354,960.5000
1,336,631
1,336,631
1,336,631
1,336,917
Diluted Average Shares
1,354,960.5000
1,336,631
1,336,631
1,336,631
1,336,917
Total Operating Income as Reported
340,117
319,641
227,483
362,318
461,143
Rent Expense Supplemental
1,146
2,460
3,201
2,310
--
Total Expenses
3,209,206
3,501,454
3,705,896
3,110,903
2,550,995
Net Income from Continuing & Discontinued Operation
259,209
244,214
182,397
285,072
342,763
Normalized Income
264,315.9914
248,228.9700
183,558.1754
291,800.0400
372,927.9760
Interest Income
11,393
10,564
8,227
6,029
10,465
Interest Expense
5,854
7,599
5,443
3,242
4,534
Net Interest Income
5,539
2,965
2,784
2,787
5,931
EBIT
351,065
331,740
238,235
363,134
460,449
EBITDA
351,065
483,375
380,656
509,910
620,297
Reconciled Cost of Revenue
2,840,306
3,135,568
3,349,048
2,766,669
2,233,301
Reconciled Depreciation
--
151,635
142,421
146,776
159,848
Net Income from Continuing Operation Net Minority Interest
259,209
244,214
182,397
285,072
342,763
Total Unusual Items Excluding Goodwill
-6,732
-5,329
-1,482
-8,495
-40,113
Total Unusual Items
-6,732
-5,329
-1,482
-8,495
-40,113
Normalized EBITDA
357,797
488,704
382,138
518,405
660,410
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,625.0086
-1,314.0300
-320.8246
-1,766.9600
-9,948.0240
12/31/2020 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade