As of 12:30:24 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
51,436.9800
52,996.8330
4,953.2660
--
Cost of Revenue
--
1,955.4640
1,224.8600
387.4250
158.9390
Gross Profit
--
49,481.5160
51,771.9730
4,565.8410
-158.9390
Operating Expense
10,139.2590
14,705.6430
10,514.8570
7,653.8160
2,372.1960
Operating Income
39,342.2570
34,775.8730
41,257.1160
-3,087.9750
-2,531.1350
Net Non Operating Interest Income Expense
1,173.9700
689.7590
-1,177.1280
-304.6040
-680.5380
Other Income Expense
-25,795.7690
-18,818.0660
-24,983.8830
781.2430
775.1010
Pretax Income
14,720.4580
16,647.5660
15,096.1050
-2,611.3360
-2,436.5720
Net Income Common Stockholders
14,720.4580
16,647.5660
15,096.1050
-2,611.3360
-2,436.5720
Net Income from Continuing & Discontinued Operation
14,720.4580
16,647.5660
15,096.1050
-2,611.3360
-2,436.5720
Normalized Income
14,573.1690
16,647.5660
15,239.5140
-2,611.3360
-2,436.5720
Interest Income
--
704.6230
22.8720
3.5820
0.5140
Interest Expense
260.2250
14.8640
1,200.0000
308.1860
681.0520
Net Interest Income
1,173.9700
689.7590
-1,177.1280
-304.6040
-680.5380
EBIT
14,980.6830
16,662.4300
16,296.1050
-2,303.1500
-1,755.5200
EBITDA
19,521.3050
27,588.2240
22,287.7570
-2,282.8460
-1,755.5200
Reconciled Cost of Revenue
--
1,955.4640
1,224.8600
387.4250
158.9390
Reconciled Depreciation
4,540.6220
10,925.7940
5,991.6520
20.3040
--
Net Income from Continuing Operation Net Minority Interest
14,720.4580
16,647.5660
15,096.1050
-2,611.3360
-2,436.5720
Total Unusual Items Excluding Goodwill
147.2890
--
-143.4090
--
--
Total Unusual Items
147.2890
--
-143.4090
--
--
Normalized EBITDA
19,374.0160
27,588.2240
22,431.1660
-2,282.8460
-1,755.5200
12/31/2020 - 12/18/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade