As of January 9 at 8:14:35 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,934.3590
1,930.6940
-6,551.9950
7,633.1100
17,459.5800
Operating Expense
13,248.0830
10,935.4020
9,392.3940
4,800.0780
5,508.5940
Operating Income
-9,313.7240
-9,004.7080
-15,944.3890
2,833.0320
11,950.9860
Net Non Operating Interest Income Expense
-84.0960
-20.0070
-14.1600
-13.8660
-31.8240
Other Income Expense
-9,604.0410
-9,666.6480
-13,716.4920
-582.5390
-80.2520
Pretax Income
-19,001.8610
-18,691.3630
-29,675.0410
2,236.6270
11,838.9100
Tax Provision
-1,641.3770
-2,152.2410
-3,064.2040
-30.3420
1,399.2460
Net Income Common Stockholders
-17,445.0450
-16,623.6830
-6,845.0090
11,040.9670
10,379.6800
Diluted NI Available to Com Stockholders
-17,445.0450
-16,623.6830
-6,845.0090
11,040.9670
10,379.6800
Basic EPS
-0.09
-0.12
-0.05
0.10
0.11
Diluted EPS
-0.09
-0.12
-0.05
0.09
0.11
Basic Average Shares
137,447.7410
137,308.7460
136,236.1460
112,512.1430
94,724.8760
Diluted Average Shares
137,447.7410
137,308.7460
136,236.1460
117,843.8070
95,098.5030
Rent Expense Supplemental
30.6250
62.3110
61.9130
57.5710
92.4730
Total Expenses
13,248.0830
10,935.4020
9,392.3940
4,800.0780
5,508.5940
Net Income from Continuing & Discontinued Operation
-17,445.0450
-16,623.6830
-6,845.0090
11,040.9670
10,379.6800
Normalized Income
-8,629.8938
-8,080.6956
-18,162.9603
2,267.8966
10,524.7320
Interest Expense
84.0960
20.0070
14.1600
13.8660
31.8240
Net Interest Income
-84.0960
-20.0070
-14.1600
-13.8660
-31.8240
EBIT
-18,917.7650
-18,671.3560
-29,660.8810
2,250.4930
11,870.7340
EBITDA
-17,989.9930
-17,426.9460
-28,488.1610
2,547.9960
11,968.7930
Reconciled Depreciation
927.7720
1,244.4100
1,172.7190
297.5030
98.0590
Net Income from Continuing Operation Net Minority Interest
-17,360.4840
-16,539.1220
-26,610.8370
2,266.9690
10,453.9650
Total Unusual Items Excluding Goodwill
-9,556.0390
-9,559.1240
-9,420.6390
-1.2620
-80.2520
Total Unusual Items
-9,556.0390
-9,559.1240
-9,420.6390
-1.2620
-80.2520
Normalized EBITDA
-8,433.9540
-7,867.8220
-19,067.5220
2,549.2580
12,049.0450
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
-825.4488
-1,100.6976
-972.7623
-0.3344
-9.4850
12/31/2020 - 3/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade