4.9800
0.0000
(0.00%)
As of 9:59:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
60,156.7820
60,156.7820
55,849.8660
34,497.5660
22,504.1080
Cost of Revenue
52,425.8650
52,425.8650
49,394.5360
30,115.5470
19,776.6200
Gross Profit
7,730.9170
7,730.9170
6,455.3300
4,382.0190
2,727.4880
Operating Expense
4,226.7910
4,226.7910
3,473.8300
2,439.9210
1,648.5370
Operating Income
3,504.1260
3,504.1260
2,981.5000
1,942.0980
1,078.9510
Net Non Operating Interest Income Expense
-50.7640
-50.7640
-2.7170
-2.9000
-7.4990
Pretax Income
3,397.5900
3,397.5900
2,998.3750
1,927.8330
1,152.6450
Tax Provision
858.0620
858.0620
768.7450
594.1460
326.9490
Net Income Common Stockholders
2,539.5290
2,539.5290
2,229.6280
1,333.6870
825.6950
Diluted NI Available to Com Stockholders
2,539.5290
2,539.5290
2,229.6280
1,333.6870
825.6950
Basic EPS
0.83
0.83
0.76
0.47
0.33
Diluted EPS
0.83
0.83
0.76
0.47
0.33
Basic Average Shares
3,063.4490
3,063.4490
2,932.1930
2,847.3110
2,479.1780
Diluted Average Shares
3,063.4490
3,063.4490
2,932.1930
2,847.3110
2,479.1780
Total Operating Income as Reported
3,604.8040
3,604.8040
3,070.3710
1,984.6510
1,144.5840
Total Expenses
56,652.6560
56,652.6560
52,868.3660
32,555.4680
21,425.1570
Net Income from Continuing & Discontinued Operation
2,539.5290
2,539.5290
2,229.6280
1,333.6870
825.6950
Normalized Income
2,574.4386
2,574.4386
2,185.8708
1,357.8940
777.2318
Interest Income
18.0160
18.0160
--
0.4260
2.8570
Interest Expense
68.7800
68.7800
2.7170
2.8430
9.8320
Net Interest Income
-50.7640
-50.7640
-2.7170
-2.9000
-7.4990
EBIT
3,466.3700
3,466.3700
3,001.0920
1,930.6760
1,162.4770
EBITDA
3,646.6620
3,646.6620
3,230.0920
2,116.3320
1,341.4350
Reconciled Cost of Revenue
52,425.8650
52,425.8650
49,394.5360
30,115.5470
19,776.6200
Reconciled Depreciation
170.0000
170.0000
229.0000
185.6560
178.9580
Net Income from Continuing Operation Net Minority Interest
2,539.5290
2,539.5290
2,229.6280
1,333.6870
825.6950
Total Unusual Items Excluding Goodwill
-46.7050
-46.7050
58.8440
-34.9910
67.6530
Total Unusual Items
-46.7050
-46.7050
58.8440
-34.9910
67.6530
Normalized EBITDA
3,693.3670
3,693.3670
3,171.2480
2,151.3230
1,273.7820
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-11.7954
-11.7954
15.0868
-10.7840
19.1898
12/31/2020 - 6/2/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade