Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.0600
-0.0100
(-0.93%)
At close: February 28 at 4:05:30 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
161,305
179,366
238,590
113,854
41,934
Cost of Revenue
69,197
70,472
81,685
39,035
23,801
Gross Profit
92,108
108,894
156,905
74,819
18,133
Operating Expense
70,173
71,462
61,910
46,622
28,666
Operating Income
21,935
37,432
94,995
28,197
-10,533
Net Non Operating Interest Income Expense
-6,991
-5,435
-4,943
-5,614
-3,570
Other Income Expense
1,937
1,970
-4,446
68,524
-68,229
Pretax Income
16,881
33,967
85,606
91,107
-82,332
Tax Provision
-1,942
1,265
1,710
-23,964
30,297
Net Income Common Stockholders
18,823
32,702
83,896
115,071
-112,629
Diluted NI Available to Com Stockholders
18,823
32,702
83,896
115,071
-112,629
Basic EPS
0.21
0.37
0.97
1.65
-1.65
Diluted EPS
0.21
0.36
0.92
1.61
-1.65
Basic Average Shares
90,175.8450
89,072.1100
86,895.3140
69,798.8360
68,256.6160
Diluted Average Shares
92,898.8940
90,615.9760
91,137.1730
71,681.2640
68,256.6160
Total Expenses
139,370
141,934
143,595
85,657
52,467
Net Income from Continuing & Discontinued Operation
18,823
32,702
83,896
115,071
-112,629
Normalized Income
17,176.5500
30,805.3668
88,253.1901
64,705.8600
-62,480.6850
Interest Expense
6,991
5,435
4,943
5,614
3,570
Net Interest Income
-6,991
-5,435
-4,943
-5,614
-3,570
EBIT
23,872
39,402
90,549
96,721
-78,762
EBITDA
72,020
87,358
133,842
124,161
-57,885
Reconciled Cost of Revenue
69,197
70,472
81,685
39,035
23,801
Reconciled Depreciation
48,148
47,956
43,293
27,440
20,877
Net Income from Continuing Operation Net Minority Interest
18,823
32,702
83,896
115,071
-112,629
Total Unusual Items Excluding Goodwill
1,937
1,970
-4,446
68,524
-68,229
Total Unusual Items
1,937
1,970
-4,446
68,524
-68,229
Normalized EBITDA
70,083
85,388
138,288
55,637
10,344
Tax Rate for Calcs
0.0002
0
0
0.0003
0.0003
Tax Effect of Unusual Items
290.5500
73.3668
-88.8099
18,158.8600
-18,080.6850
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
702B.F Yangarra Resources Ltd.
0.6900
+2.99%
4YJ0.MU Spartan Delta Corp
2.1600
-0.92%
C6V.F Headwater Exploration Inc.
4.2000
-0.94%
8BE.F Bengal Energy Ltd.
0.0005
0.00%
17J.F Journey Energy Inc.
1.1220
+3.22%
PRQ.TO Petrus Resources Ltd.
1.3700
+0.74%
GFR Greenfire Resources Ltd.
5.95
-1.98%
JOY.TO Journey Energy Inc.
1.7000
0.00%
OBE.TO Obsidian Energy Ltd.
7.91
+0.64%
VET.TO Vermilion Energy Inc.
12.29
+0.49%