113.66
+1.50
+(1.34%)
As of 8:01:13 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,572,153.00
1,296,745.00
975,241.00
656,426.00
431,059.00
Cost of Revenue
353,299.00
307,005.00
232,610.00
147,134.00
101,055.00
Gross Profit
1,218,854.00
989,740.00
742,631.00
509,292.00
330,004.00
Operating Expense
1,381,725.00
1,175,225.00
943,834.00
636,976.00
436,772.00
Operating Income
-162,871.00
-185,485.00
-201,203.00
-127,684.00
-106,768.00
Net Non Operating Interest Income Expense
80,808.00
62,295.00
9,893.00
-47,264.00
-18,376.00
Other Income Expense
-3,776.00
-54,672.00
577.00
-73,028.00
171.00
Pretax Income
-85,839.00
-177,862.00
-190,733.00
-247,976.00
-124,973.00
Tax Provision
7,978.00
6,087.00
2,648.00
12,333.00
-5,603.00
Net Income Common Stockholders
-93,817.00
-183,949.00
-193,381.00
-260,309.00
-119,370.00
Diluted NI Available to Com Stockholders
-93,817.00
-183,949.00
-193,381.00
-260,309.00
-119,370.00
Basic EPS
-0.27
-0.55
-0.59
-0.83
-0.40
Diluted EPS
-0.27
-0.55
-0.59
-0.83
-0.40
Basic Average Shares
339,610.25
333,656.00
326,332.00
312,321.00
299,774.00
Diluted Average Shares
339,610.25
333,656.00
326,332.00
312,321.00
299,774.00
Total Operating Income as Reported
-162,871.00
-185,485.00
-201,203.00
-127,684.00
-106,768.00
Total Expenses
1,735,024.00
1,482,230.00
1,176,444.00
784,110.00
537,827.00
Net Income from Continuing & Discontinued Operation
-93,817.00
-183,949.00
-193,381.00
-260,309.00
-119,370.00
Normalized Income
-93,817.00
-144,212.00
-193,381.00
-207,578.18
-119,370.00
Interest Income
85,628.00
68,167.00
14,877.00
1,970.00
6,588.00
Interest Expense
4,820.00
5,872.00
4,984.00
49,234.00
24,964.00
Net Interest Income
80,808.00
62,295.00
9,893.00
-47,264.00
-18,376.00
EBIT
-81,019.00
-171,990.00
-185,749.00
-198,742.00
-100,009.00
EBITDA
46,637.00
-36,170.00
-83,414.00
-132,135.00
-50,622.00
Reconciled Cost of Revenue
353,299.00
307,005.00
232,610.00
147,134.00
101,055.00
Reconciled Depreciation
127,656.00
135,820.00
102,335.00
66,607.00
49,387.00
Net Income from Continuing Operation Net Minority Interest
-93,817.00
-183,949.00
-193,381.00
-260,309.00
-119,370.00
Total Unusual Items Excluding Goodwill
--
-50,300.00
--
-72,234.00
--
Total Unusual Items
--
-50,300.00
--
-72,234.00
--
Normalized EBITDA
46,637.00
14,130.00
-83,414.00
-59,901.00
-50,622.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-10,563.00
--
-19,503.18
--
12/31/2020 - 9/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1N8.F Adyen N.V.
1,488.60
0.00%
VMX.PA Verimatrix SA
0.2860
+5.15%
ALLIX.PA WALLIX GROUP SA
9.98
0.00%
4704.T Trend Micro Incorporated
8,541.00
+1.02%
GEN Gen Digital Inc.
27.32
-0.91%
ADYEN.AS Adyen N.V.
1,488.00
+1.53%
PGY Pagaya Technologies Ltd.
8.87
+0.68%
GCT GigaCloud Technology Inc.
19.53
-1.34%
MDB MongoDB, Inc.
247.96
+2.08%
STNE StoneCo Ltd.
8.42
-3.66%