1.0100
+0.0650
+(6.88%)
As of 8:06:17 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,051,708
13,051,708
13,926,470
12,775,914
11,547,825
Cost of Revenue
5,136,196
5,136,196
5,632,214
5,072,426
4,299,843
Gross Profit
7,915,512
7,915,512
8,294,256
7,703,488
7,247,982
Operating Expense
6,343,437
6,343,437
6,421,631
5,931,513
5,632,508
Operating Income
1,572,075
1,572,075
1,872,625
1,771,975
1,615,474
Net Non Operating Interest Income Expense
-901,801
-901,801
-806,170
-540,602
-251,857
Pretax Income
196,793
196,793
933,602
1,030,931
850,213
Tax Provision
250,514
250,514
351,757
419,148
341,729
Net Income Common Stockholders
-53,721
-53,721
581,845
611,783
508,484
Diluted NI Available to Com Stockholders
-53,721
-53,721
581,845
611,783
508,484
Basic EPS
0.44
-0.08
0.91
0.96
0.79
Diluted EPS
0.43
-0.08
0.90
0.95
0.79
Basic Average Shares
640,789.1600
641,275.3610
640,141.1150
640,031.9790
644,772.4530
Diluted Average Shares
644,697.1060
641,275.3610
644,866.9220
644,322.7110
645,672.3620
Total Expenses
11,479,633
11,479,633
12,053,845
11,003,939
9,932,351
Net Income from Continuing & Discontinued Operation
-53,721
-53,721
581,845
611,783
508,484
Normalized Income
-97,711.3050
-97,711.3050
491,352.5910
535,081.5700
510,827.0100
Interest Income
20,571
20,571
30,227
21,541
11,882
Interest Expense
869,868
869,868
807,605
530,292
263,739
Net Interest Income
-901,801
-901,801
-806,170
-540,602
-251,857
EBIT
1,066,661
1,066,661
1,741,207
1,561,223
1,113,952
EBITDA
1,367,653
1,367,653
2,043,460
1,872,506
1,419,427
Reconciled Cost of Revenue
5,136,196
5,136,196
5,632,214
5,072,426
4,299,843
Reconciled Depreciation
300,992
300,992
302,253
311,283
305,475
Net Income from Continuing Operation Net Minority Interest
-53,721
-53,721
581,845
611,783
508,484
Total Unusual Items Excluding Goodwill
52,683
52,683
145,200
91,858
-2,806
Total Unusual Items
52,683
52,683
145,200
91,858
-2,806
Normalized EBITDA
1,314,970
1,314,970
1,898,260
1,780,648
1,422,233
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
8,692.6950
8,692.6950
54,707.5910
15,156.5700
-462.9900
12/31/2021 - 12/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade