0.6850
-0.0150
(-2.14%)
At close: 5:09:35 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
880,907
621,606
896,286
820,244
624,364
Cost of Revenue
670,134
480,033
684,426
615,589
468,896
Gross Profit
210,773
141,573
211,860
204,655
155,468
Operating Expense
93,591
73,087
94,299
70,987
75,333
Operating Income
117,182
68,486
117,561
133,668
80,135
Net Non Operating Interest Income Expense
7,917
8,675
6,390
1,073
-677
Pretax Income
127,292
81,057
123,733
80,730
84,962
Tax Provision
23,538
10,529
23,721
13,543
10,582
Net Income Common Stockholders
103,754
70,528
100,012
67,187
74,380
Diluted NI Available to Com Stockholders
103,754
70,528
100,012
67,187
74,380
Basic EPS
0.09
0.09
0.13
0.09
0.10
Diluted EPS
0.09
0.09
0.13
0.09
0.10
Basic Average Shares
771,888.9290
771,888.9290
771,952.9450
771,953
743,892
Diluted Average Shares
772,143.4170
772,143.4170
771,954.3640
771,953
743,892
Rent Expense Supplemental
--
--
2,925
303
--
Total Expenses
763,725
553,120
778,725
686,576
544,229
Net Income from Continuing & Discontinued Operation
103,754
70,528
100,012
67,187
74,380
Normalized Income
104,473.7214
70,528
100,012
113,069.4043
73,300.5699
Interest Income
8,974
9,622
7,468
2,004
--
Interest Expense
1,057
947
1,078
931
677
Net Interest Income
7,917
8,675
6,390
1,073
-677
EBIT
128,349
82,004
124,811
81,661
85,639
EBITDA
137,704
91,291
133,558
90,271
95,846
Reconciled Cost of Revenue
670,134
480,033
684,426
615,589
468,896
Reconciled Depreciation
9,355
9,287
8,747
8,610
10,207
Net Income from Continuing Operation Net Minority Interest
103,754
70,528
100,012
67,187
74,380
Total Unusual Items Excluding Goodwill
-883
--
-940
-55,131
1,233
Total Unusual Items
-883
--
-940
-55,131
1,233
Normalized EBITDA
138,587
91,291
133,558
145,402
94,613
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-163.2786
--
--
-9,248.5957
153.5699
12/31/2021 - 3/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MZH.SI Nanofilm Technologies International Limited
0.4550
-7.14%
BN2.SI Valuetronics Holdings Limited
0.5850
0.00%
V03.SI Venture Corporation Limited
10.40
-4.67%
7100.KL Uchi Technologies Berhad
2.9700
-1.98%
6524.T Kohoku Kogyo CO.,LTD.
1,513.00
-5.32%
JBL.DU Jabil Inc
111.80
+0.54%
ZTE.CN ZTEST Electronics Inc.
0.2100
-4.55%
1478.HK Q TECH
5.800
+0.52%
1415.HK COWELL
19.100
+5.64%
2382.HK Sunny Optical Technology (Group) Company Limited
59.000
+4.33%