Unlock stock picks and a broker-level newsfeed that powers Wall Street.
32.80
+0.40
+(1.23%)
At close: April 4 at 8:00:35 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,942,000
4,942,000
4,741,000
4,978,000
4,289,000
Cost of Revenue
1,835,000
1,835,000
1,707,000
1,863,000
1,573,000
Gross Profit
3,107,000
3,107,000
3,034,000
3,115,000
2,716,000
Operating Expense
1,903,000
1,903,000
1,853,000
1,698,000
1,706,000
Operating Income
1,204,000
1,204,000
1,181,000
1,417,000
1,010,000
Net Non Operating Interest Income Expense
-462,000
-462,000
-434,000
-391,000
-413,000
Other Income Expense
158,000
158,000
314,000
-105,000
20,000
Pretax Income
900,000
900,000
1,061,000
921,000
617,000
Tax Provision
189,000
189,000
242,000
214,000
148,000
Net Income Common Stockholders
430,000
430,000
432,000
370,000
246,000
Diluted NI Available to Com Stockholders
430,000
430,000
432,000
370,000
246,000
Basic EPS
3.45
3.83
3.82
3.25
2.16
Diluted EPS
3.45
3.83
3.82
3.24
2.15
Basic Average Shares
112,286.24
112,173.53
113,216.26
113,957.68
114,171.98
Diluted Average Shares
112,333.64
112,281.88
113,378.04
114,269.32
114,449.65
Total Operating Income as Reported
1,362,000
1,362,000
1,495,000
1,312,000
1,040,000
Total Expenses
3,738,000
3,738,000
3,560,000
3,561,000
3,279,000
Interest Income
86,000
86,000
66,000
45,000
14,000
Interest Expense
545,000
545,000
493,000
432,000
423,000
Net Interest Income
-462,000
-462,000
-434,000
-391,000
-413,000
Net Income from Continuing & Discontinued Operation
430,000
430,000
432,000
370,000
246,000
Normalized Income
381,810
381,810
262,160
523,600
287,800
EBIT
1,445,000
1,445,000
1,554,000
1,353,000
1,040,000
EBITDA
2,256,000
2,256,000
2,365,000
2,070,000
1,757,000
Reconciled Cost of Revenue
1,835,000
1,835,000
1,707,000
1,863,000
1,573,000
Reconciled Depreciation
811,000
811,000
811,000
717,000
717,000
Net Income from Continuing Operation Net Minority Interest
430,000
430,000
432,000
370,000
246,000
Total Unusual Items Excluding Goodwill
61,000
61,000
220,000
-200,000
-55,000
Total Unusual Items
61,000
61,000
220,000
-200,000
-55,000
Normalized EBITDA
2,195,000
2,195,000
2,145,000
2,270,000
1,812,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,810
12,810
50,160
-46,400
-13,200
12/31/2021 - 12/27/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CIDS.DU Cia Energetica DE Minas Gerais - Cemig
2.0600
-3.74%
CNAUF Canadian Utilities Limited 2ND PFD SER Y
14.65
0.00%
1RWE.MI RWE Aktiengesellschaft
32.25
-5.48%
AEMMF A2A S.p.A.
2.8900
+107.91%
CDNUF Canadian Utilities Ltd
19.82
0.00%
0O2I.IL 0O2I.IL,0P0000KJY7,0
2.1040
0.00%
1EOAN.MI E.ON SE
14.05
-3.80%
CDUTF Canadian Utilities Limited
17.48
0.00%
AEMMY A2A S.p.A.
12.40
+5.08%
ACEJF ACEA S.p.A.
21.00
0.00%