123,400.00
0.00
(0.00%)
At close: January 17 at 3:30:00 PM GMT+9
Breakdown
TTM
11/30/2023
11/30/2022
11/30/2021
11/30/2020
Total Revenue
11,833,185.00
11,723,042.00
11,376,612.00
11,392,265.00
12,411,340.00
Cost of Revenue
5,813,651.00
5,724,913.00
5,416,172.00
5,573,998.00
6,031,788.00
Gross Profit
6,019,534.00
5,998,129.00
5,960,440.00
5,818,267.00
6,379,552.00
Operating Expense
1,114,644.00
1,096,683.00
1,133,971.00
1,084,363.00
1,172,963.00
Operating Income
4,904,890.00
4,901,446.00
4,826,469.00
4,733,904.00
5,206,589.00
Net Non Operating Interest Income Expense
-692,344.00
-660,028.00
-655,690.00
-654,126.00
-723,845.00
Pretax Income
4,213,592.00
4,242,562.00
4,190,244.00
4,116,735.00
4,483,938.00
Tax Provision
2,827.00
2,809.00
2,934.00
3,025.00
2,752.00
Net Income Common Stockholders
4,210,764.00
4,239,752.00
4,187,308.00
4,113,709.00
4,481,185.00
Diluted NI Available to Com Stockholders
4,210,764.00
4,239,752.00
4,187,308.00
4,113,709.00
4,481,185.00
Basic EPS
6.06k
6.10k
6.02k
5.92k
6.45k
Diluted EPS
6.06k
6.10k
6.02k
5.92k
6.45k
Basic Average Shares
695.20
695.20
695.20
695.20
695.20
Diluted Average Shares
695.20
695.20
695.20
695.20
695.20
Total Operating Income as Reported
4,904,884.00
4,901,440.00
4,826,465.00
4,733,898.00
5,206,585.00
Total Expenses
6,928,295.00
6,821,596.00
6,550,143.00
6,658,361.00
7,204,751.00
Net Income from Continuing & Discontinued Operation
4,210,764.00
4,239,752.00
4,187,308.00
4,113,709.00
4,481,185.00
Normalized Income
4,209,620.74
4,238,495.83
4,185,762.08
4,112,569.84
4,479,924.77
Interest Income
97.00
87.00
87.00
124.00
83.00
Interest Expense
593,607.00
566,270.00
552,008.00
553,619.00
612,248.00
Net Interest Income
-692,344.00
-660,028.00
-655,690.00
-654,126.00
-723,845.00
EBIT
4,807,199.00
4,808,832.00
4,742,252.00
4,670,354.00
5,096,186.00
EBITDA
6,768,479.00
6,765,125.00
6,684,468.00
6,757,729.00
7,138,178.00
Reconciled Cost of Revenue
5,813,651.00
5,724,913.00
5,416,172.00
5,573,998.00
6,031,788.00
Reconciled Depreciation
1,961,280.00
1,956,293.00
1,942,216.00
2,087,375.00
2,041,992.00
Net Income from Continuing Operation Net Minority Interest
4,210,764.00
4,239,752.00
4,187,308.00
4,113,709.00
4,481,185.00
Total Unusual Items Excluding Goodwill
1,144.00
1,257.00
1,547.00
1,140.00
1,261.00
Total Unusual Items
1,144.00
1,257.00
1,547.00
1,140.00
1,261.00
Normalized EBITDA
6,767,335.00
6,763,868.00
6,682,921.00
6,756,589.00
7,136,917.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
0.74
0.83
1.08
0.84
0.77
11/30/2020 - 10/26/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8956.T NTT UD REIT Investment Corporation
119,700.00
+0.42%
3471.T Mitsui Fudosan Logistics Park Inc.
99,700.00
+0.40%
3470.T Marimo Regional Revitalization REIT, Inc.
105,600.00
+0.19%
3309.T Sekisui House Reit, Inc.
77,200.00
+0.78%
8957.T Tokyu REIT, Inc.
154,500.00
-0.26%
3492.T Takara Leben Real Estate Investment Corporation
86,300.00
+0.12%
3487.T CRE Logistics REIT, Inc.
140,100.00
+0.94%
8960.T United Urban Investment Corporation
143,500.00
+0.21%
3468.T Star Asia Investment Corporation
51,600.00
-0.19%
3451.T Tosei Reit Investment Corporation
124,900.00
-0.40%