145,400.00
-400.00
(-0.27%)
At close: 3:45:01 PM GMT+9
Breakdown
TTM
10/31/2023
10/31/2022
10/31/2021
10/31/2020
Total Revenue
33,946,314.00
33,946,314.00
32,157,466.00
31,329,872.00
31,987,168.00
Cost of Revenue
15,672,434.00
15,672,434.00
15,017,667.00
14,133,712.00
14,095,686.00
Gross Profit
18,273,880.00
18,273,880.00
17,139,799.00
17,196,160.00
17,891,482.00
Operating Expense
2,524,744.00
2,524,744.00
2,332,548.00
2,347,332.00
2,417,013.00
Operating Income
15,749,136.00
15,749,136.00
14,807,251.00
14,848,828.00
15,474,469.00
Net Non Operating Interest Income Expense
-1,812,206.00
-1,812,206.00
-1,829,349.00
-1,894,619.00
-1,940,444.00
Pretax Income
13,781,489.00
13,781,489.00
12,950,386.00
12,928,653.00
13,488,548.00
Tax Provision
4,364.00
4,364.00
2,580.00
2,478.00
2,454.00
Net Income Common Stockholders
13,777,124.00
13,777,124.00
12,947,805.00
12,926,175.00
13,486,092.00
Diluted NI Available to Com Stockholders
13,777,124.00
13,777,124.00
12,947,805.00
12,926,175.00
13,486,092.00
Basic EPS
8.12k
8.12k
7.57k
7.54k
7.87k
Diluted EPS
8.12k
8.12k
7.57k
7.54k
7.87k
Basic Average Shares
1,696.86
1,696.86
1,709.55
1,714.04
1,714.04
Diluted Average Shares
1,696.86
1,696.86
1,709.55
1,714.04
1,714.04
Total Operating Income as Reported
15,652,242.00
15,652,242.00
14,807,249.00
14,848,824.00
15,474,466.00
Total Expenses
18,197,178.00
18,197,178.00
17,350,215.00
16,481,044.00
16,512,699.00
Net Income from Continuing & Discontinued Operation
13,777,124.00
13,777,124.00
12,947,805.00
12,926,175.00
13,486,092.00
Normalized Income
13,777,124.00
13,873,984.32
12,947,805.00
12,926,175.00
13,486,092.00
Interest Income
94.00
94.00
693.00
105.00
249.00
Interest Expense
1,532,835.00
1,532,835.00
1,526,468.00
1,619,593.00
1,657,699.00
Net Interest Income
-1,812,206.00
-1,812,206.00
-1,829,349.00
-1,894,619.00
-1,940,444.00
EBIT
15,314,324.00
15,314,324.00
14,476,854.00
14,548,246.00
15,146,247.00
EBITDA
20,505,970.00
20,505,970.00
19,696,920.00
19,664,710.00
20,140,878.00
Reconciled Cost of Revenue
15,672,434.00
15,672,434.00
15,017,667.00
14,133,712.00
14,095,686.00
Reconciled Depreciation
5,191,646.00
5,191,646.00
5,220,066.00
5,116,464.00
4,994,631.00
Net Income from Continuing Operation Net Minority Interest
13,777,124.00
13,777,124.00
12,947,805.00
12,926,175.00
13,486,092.00
Total Unusual Items Excluding Goodwill
--
-96,891.00
--
--
--
Total Unusual Items
--
-96,891.00
--
--
--
Normalized EBITDA
20,505,970.00
20,602,861.00
19,696,920.00
19,664,710.00
20,140,878.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-30.68
--
--
--
10/31/2020 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3309.T Sekisui House Reit, Inc.
77,200.00
+0.78%
3470.T Marimo Regional Revitalization REIT, Inc.
105,600.00
+0.19%
8960.T United Urban Investment Corporation
143,500.00
+0.21%
3296.T NIPPON REIT Investment Corporation
77,600.00
+0.26%
3488.T XYMAX REIT Investment Corporation
114,100.00
-0.09%
8984.T Daiwa House REIT Investment Corporation
229,700.00
+0.35%
3476.T MIRAI Corporation
40,350.00
+0.25%
LAND.L Land Securities Group Plc
572.00
+1.87%