100,100.00
+400.00
+(0.40%)
At close: January 17 at 3:45:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
13,647,628.00
13,647,628.00
13,904,294.00
11,347,968.00
11,447,509.00
Cost of Revenue
5,277,430.00
5,277,430.00
5,496,652.00
4,928,618.00
4,866,376.00
Gross Profit
8,370,198.00
8,370,198.00
8,407,642.00
6,419,350.00
6,581,133.00
Operating Expense
1,350,375.00
1,350,375.00
1,290,587.00
1,095,362.00
1,103,000.00
Operating Income
7,019,823.00
7,019,823.00
7,117,055.00
5,323,988.00
5,478,133.00
Net Non Operating Interest Income Expense
-835,067.00
-835,067.00
-810,828.00
-772,960.00
-772,228.00
Pretax Income
6,178,515.00
6,178,515.00
6,279,587.00
4,549,199.00
4,706,175.00
Tax Provision
1,764.00
1,764.00
1,764.00
1,689.00
1,712.00
Net Income Common Stockholders
6,176,750.00
6,176,750.00
6,277,823.00
4,547,508.00
4,704,462.00
Diluted NI Available to Com Stockholders
6,176,750.00
6,176,750.00
6,277,823.00
4,547,508.00
4,704,462.00
Basic EPS
6.57k
6.09k
6.22k
4.77k
4.89k
Diluted EPS
6.56k
6.09k
6.21k
4.77k
4.89k
Basic Average Shares
1,022.83
1,003.14
1,009.48
949.00
961.88
Diluted Average Shares
1,022.83
1,003.14
1,009.48
949.00
961.88
Total Operating Income as Reported
7,019,819.00
7,019,819.00
7,117,051.00
5,323,984.00
5,478,129.00
Total Expenses
6,627,805.00
6,627,805.00
6,787,239.00
6,023,980.00
5,969,376.00
Net Income from Continuing & Discontinued Operation
6,176,750.00
6,176,750.00
6,277,823.00
4,547,508.00
4,704,462.00
Normalized Income
6,176,750.00
6,176,750.00
6,277,823.00
4,547,508.00
4,704,462.00
Interest Income
1,530.00
1,530.00
1,268.00
310.00
682.00
Interest Expense
654,679.00
654,679.00
627,519.00
600,613.00
599,007.00
Net Interest Income
-835,067.00
-835,067.00
-810,828.00
-772,960.00
-772,228.00
EBIT
6,833,194.00
6,833,194.00
6,907,106.00
5,149,812.00
5,305,182.00
EBITDA
8,699,204.00
8,699,204.00
8,770,643.00
6,876,993.00
7,062,101.00
Reconciled Cost of Revenue
5,277,430.00
5,277,430.00
5,496,652.00
4,928,618.00
4,866,376.00
Reconciled Depreciation
1,866,010.00
1,866,010.00
1,863,537.00
1,727,181.00
1,756,919.00
Net Income from Continuing Operation Net Minority Interest
6,176,750.00
6,176,750.00
6,277,823.00
4,547,508.00
4,704,462.00
Normalized EBITDA
8,699,204.00
8,699,204.00
8,770,643.00
6,876,993.00
7,062,101.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
9/30/2021 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade