56.30
+0.20
+(0.36%)
At close: January 22 at 1:30:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,072,231.00
5,555,106.00
5,692,011.00
5,393,376.00
3,072,365.00
Cost of Revenue
2,581,387.00
3,287,261.00
3,390,857.00
3,470,798.00
2,129,355.00
Gross Profit
1,490,844.00
2,267,845.00
2,301,154.00
1,922,578.00
943,010.00
Operating Expense
772,000.00
713,524.00
1,269,377.00
1,090,766.00
441,385.00
Operating Income
718,844.00
1,554,321.00
1,031,777.00
831,812.00
501,625.00
Net Non Operating Interest Income Expense
21,995.00
79,096.00
8,620.00
-23,591.00
2,247.00
Pretax Income
1,026,346.00
1,966,943.00
1,617,713.00
1,499,857.00
1,054,237.00
Tax Provision
249,099.00
397,486.00
432,930.00
210,257.00
112,344.00
Net Income Common Stockholders
846,124.00
1,599,839.00
1,308,464.00
1,285,936.00
946,447.00
Diluted NI Available to Com Stockholders
846,124.00
1,599,839.00
1,308,464.00
1,285,936.00
946,447.00
Basic EPS
4.26
8.05
6.58
6.51
4.81
Diluted EPS
4.25
8.04
6.58
6.51
4.81
Basic Average Shares
198,899.65
198,842.16
198,842.16
197,398.56
196,550.87
Diluted Average Shares
199,077.32
199,019.83
199,022.01
197,547.24
196,677.97
Total Expenses
3,353,387.00
4,000,785.00
4,660,234.00
4,561,564.00
2,570,740.00
Net Income from Continuing & Discontinued Operation
846,124.00
1,599,839.00
1,308,464.00
1,285,936.00
946,447.00
Normalized Income
845,749.14
1,600,320.14
1,308,806.75
1,282,906.01
945,764.42
Interest Income
83,308.00
172,490.00
83,241.00
10,990.00
21,485.00
Interest Expense
61,313.00
93,394.00
74,621.00
34,581.00
19,238.00
Net Interest Income
21,995.00
79,096.00
8,620.00
-23,591.00
2,247.00
EBIT
1,087,659.00
2,060,337.00
1,692,334.00
1,534,438.00
1,073,475.00
EBITDA
1,313,744.00
2,260,182.00
1,901,022.00
1,737,898.00
1,291,383.00
Reconciled Cost of Revenue
2,581,387.00
3,287,261.00
3,390,857.00
3,470,798.00
2,129,355.00
Reconciled Depreciation
226,085.00
199,845.00
208,688.00
203,460.00
217,908.00
Net Income from Continuing Operation Net Minority Interest
846,124.00
1,599,839.00
1,308,464.00
1,285,936.00
946,447.00
Total Unusual Items Excluding Goodwill
495.00
-603.00
-468.00
3,524.00
764.00
Total Unusual Items
495.00
-603.00
-468.00
3,524.00
764.00
Normalized EBITDA
1,313,249.00
2,260,785.00
1,901,490.00
1,734,374.00
1,290,619.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
120.14
-121.86
-125.25
494.01
81.42
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade