127.00
+11.50
+(9.96%)
As of 10:30:06 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
131,894
131,894
159,949
212,095
126,170
Cost of Revenue
130,576
130,576
140,550
175,040
139,984
Gross Profit
1,318
1,318
19,399
37,055
-13,814
Operating Expense
55,712
55,712
52,434
61,850
55,216
Operating Income
-54,394
-54,394
-33,035
-24,795
-69,030
Net Non Operating Interest Income Expense
-946
-946
3,459
1,584
392
Pretax Income
18,215
18,215
53,799
8,959
-69,561
Tax Provision
-2,187
-2,187
6,048
7,189
-12,212
Net Income Common Stockholders
32,803
32,803
51,790
4,699
-57,271
Diluted NI Available to Com Stockholders
32,803
32,803
51,790
4,699
-57,271
Basic EPS
0.43
--
0.71
0.06
-0.79
Diluted EPS
0.43
--
0.71
0.06
-0.79
Basic Average Shares
76,286.05
--
72,943.66
72,479
72,479
Diluted Average Shares
76,286.05
--
72,943.66
72,479
72,479
Total Expenses
186,288
186,288
192,984
236,890
195,200
Net Income from Continuing & Discontinued Operation
32,803
32,803
51,790
4,699
-57,271
Normalized Income
-23,907.40
-23,907.40
-16,434.84
18,659
-55,185.99
Interest Income
10,740
10,740
12,959
6,568
2,590
Interest Expense
11,686
11,686
9,500
4,984
2,198
Net Interest Income
-946
-946
3,459
1,584
392
EBIT
29,901
29,901
63,299
13,943
-67,363
EBITDA
45,020
45,020
77,839
28,529
-54,356
Reconciled Cost of Revenue
130,576
130,576
140,550
175,040
139,984
Reconciled Depreciation
15,119
15,119
14,540
14,586
13,007
Net Income from Continuing Operation Net Minority Interest
32,803
32,803
51,790
4,699
-57,271
Total Unusual Items Excluding Goodwill
70,888
70,888
76,866
-17,450
-2,529
Total Unusual Items
70,888
70,888
76,866
-17,450
-2,529
Normalized EBITDA
-25,868
-25,868
973
45,979
-51,827
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,177.60
14,177.60
8,641.16
-3,490
-443.99
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade