42.80
+3.30
+(8.35%)
As of 10:54:40 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,518,464
2,518,464
2,717,008
2,861,008
1,997,736
Cost of Revenue
1,967,411
1,967,411
2,180,099
2,258,982
1,633,980
Gross Profit
551,053
551,053
536,909
602,026
363,756
Operating Expense
171,455
171,455
168,267
165,051
134,358
Operating Income
379,598
379,598
368,642
436,975
229,398
Net Non Operating Interest Income Expense
-26,668
-26,668
-28,982
-25,218
-16,598
Pretax Income
353,464
353,464
352,652
442,022
212,453
Tax Provision
69,634
69,634
69,312
73,953
42,082
Net Income Common Stockholders
283,830
283,830
283,340
368,069
170,371
Diluted NI Available to Com Stockholders
283,830
283,830
283,340
368,069
170,371
Basic EPS
2.32
--
2.32
3.01
1.39
Diluted EPS
2.32
--
2.32
3.01
1.39
Basic Average Shares
122,340.52
--
122,129.31
122,255
122,255
Diluted Average Shares
122,340.52
--
122,129.31
122,436
122,379
Total Expenses
2,138,866
2,138,866
2,348,366
2,424,033
1,768,338
Net Income from Continuing & Discontinued Operation
283,830
283,830
283,340
368,069
170,371
Normalized Income
283,830
283,830
283,340
368,069
170,371
Interest Income
2,814
2,814
2,422
733
323
Interest Expense
29,482
29,482
31,404
25,951
16,921
Net Interest Income
-26,668
-26,668
-28,982
-25,218
-16,598
EBIT
382,946
382,946
384,056
467,973
229,374
EBITDA
632,399
632,399
624,890
701,089
435,267
Reconciled Cost of Revenue
1,967,411
1,967,411
2,180,099
2,258,982
1,633,980
Reconciled Depreciation
249,453
249,453
240,834
233,116
205,893
Net Income from Continuing Operation Net Minority Interest
283,830
283,830
283,340
368,069
170,371
Normalized EBITDA
632,399
632,399
624,890
701,089
435,267
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade