0.0450
-0.0050
(-10.00%)
At close: January 17 at 9:13:40 AM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,247.9690
8,150.9690
59,939.9480
58,744.8090
Cost of Revenue
8,403.8650
8,621.8650
39,534.3220
49,405.7670
Gross Profit
-1,155.8960
-470.8960
20,405.6260
9,339.0420
Operating Expense
24,816.0550
18,946.0550
11,616.4760
1,568.7760
Operating Income
-25,971.9510
-19,416.9510
8,789.1500
7,770.2660
Net Non Operating Interest Income Expense
71.3910
-56.6090
-7.2390
-360.5330
Pretax Income
-25,895.2770
-19,468.2770
4,537.1830
7,409.7330
Tax Provision
-2,196.0180
-2,196.0180
2,386.2820
2,164.4800
Net Income Common Stockholders
-23,697.6150
-17,270.6150
2,150.9010
5,245.2530
Diluted NI Available to Com Stockholders
-23,697.6150
-17,270.6150
2,150.9010
5,245.2530
Basic EPS
-0.08
-0.07
0.01
0.03
Diluted EPS
-0.08
-0.07
0.01
0.03
Basic Average Shares
344,481.5150
250,298.7650
171,016.5840
166,930.0690
Diluted Average Shares
362,665.0440
252,424.7940
175,854.2830
182,466.7580
Total Operating Income as Reported
-25,966.6680
-19,411.6680
4,544.4220
7,770.2660
Rent Expense Supplemental
--
0.9390
76.1800
--
Total Expenses
33,219.9200
27,567.9200
51,150.7980
50,974.5430
Net Income from Continuing & Discontinued Operation
-23,697.6150
-17,270.6150
2,150.9010
5,245.2530
Normalized Income
-23,702.4500
-17,275.3021
5,376.8943
5,245.2530
Interest Expense
-41.3910
56.6090
7.2390
360.5330
Net Interest Income
71.3910
-56.6090
-7.2390
-360.5330
EBIT
-25,936.6680
-19,411.6680
4,544.4220
7,770.2660
EBITDA
-25,902.1930
-19,214.1930
4,799.8600
8,017.0530
Reconciled Cost of Revenue
8,403.8650
8,621.8650
39,534.3220
49,405.7670
Reconciled Depreciation
34.4750
197.4750
255.4380
246.7870
Net Income from Continuing Operation Net Minority Interest
-23,697.6150
-17,270.6150
2,150.9010
5,245.2530
Total Unusual Items Excluding Goodwill
5.2830
5.2830
-4,244.7280
--
Total Unusual Items
5.2830
5.2830
-4,244.7280
--
Normalized EBITDA
-25,907.4760
-19,219.4760
9,044.5880
8,017.0530
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
0.4480
0.5959
-1,018.7347
--
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade