9.05
+0.65
+(7.74%)
At close: April 14 at 5:20:07 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,472,341
8,436,159
6,733,644
4,657,019
2,580,820
Cost of Revenue
4,861,161
4,119,016
3,514,551
2,539,998
1,316,017
Gross Profit
5,611,180
4,317,143
3,219,093
2,117,021
1,264,803
Operating Expense
3,720,819
3,319,714
3,381,095
5,912,964
4,879,406
Operating Income
1,890,361
997,429
-162,002
-3,795,943
-3,614,603
Net Non Operating Interest Income Expense
1,237,005
1,141,861
483,483
234,611
201,465
Other Income Expense
206,236
194,607
186,454
-79,005
-38,458
Pretax Income
3,333,602
2,333,897
507,935
-3,640,337
-3,451,596
Tax Provision
196,541
106,804
96,035
14,191
19,336
Net Income Common Stockholders
3,095,481
2,212,888
406,762
-4,172,880
-3,590,558
Diluted NI Available to Com Stockholders
3,095,481
2,212,888
406,762
-4,172,880
-3,590,558
Basic EPS
2.80
2.00
0.40
-6.20
-3.31
Diluted EPS
2.80
2.00
0.40
-6.20
-3.31
Basic Average Shares
1,042,939.21
1,055,596.24
1,075,892.85
672,298.61
1,085,845.70
Diluted Average Shares
1,046,373.13
1,058,117.57
1,078,980.82
672,298.61
1,085,845.70
Total Operating Income as Reported
1,890,361
997,429
-162,002
-3,795,943
-3,614,603
Total Expenses
8,581,980
7,438,730
6,895,646
8,452,962
6,195,423
Net Income from Continuing & Discontinued Operation
3,095,481
2,212,888
406,762
-3,654,448
-3,470,472
Normalized Income
3,023,798.03
2,149,519.58
441,574.75
-3,579,988.53
-3,454,540.25
Interest Income
1,237,005
1,141,861
483,658
234,651
209,832
Interest Expense
--
--
175
40
8,367
Net Interest Income
1,237,005
1,141,861
483,483
234,611
201,465
EBIT
3,226,829
2,333,897
508,110
-3,640,297
-3,443,229
EBITDA
3,226,829
2,408,639
596,453
-3,572,875
-3,379,560
Reconciled Cost of Revenue
4,861,161
4,119,016
3,514,551
2,539,998
1,316,017
Reconciled Depreciation
--
74,742
88,343
67,422
63,669
Net Income from Continuing Operation Net Minority Interest
3,095,481
2,212,888
406,762
-3,654,448
-3,470,924
Total Unusual Items Excluding Goodwill
76,174
66,410
-42,931
-74,751
-21,845
Total Unusual Items
76,174
66,410
-42,931
-74,751
-21,845
Normalized EBITDA
3,150,655
2,342,229
639,384
-3,498,124
-3,357,715
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,491.03
3,041.58
-8,118.25
-291.53
-5,461.25
12/31/2020 - 12/12/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade