1,014.00
+3.00
+(0.30%)
At close: January 10 at 3:45:00 PM GMT+9
Breakdown
TTM
10/31/2023
10/31/2022
10/31/2021
10/31/2020
Total Revenue
39,675,585.00
43,373,420.00
39,965,281.00
42,631,991.00
43,593,545.00
Cost of Revenue
34,096,255.00
36,956,928.00
33,043,060.00
35,506,541.00
37,373,494.00
Gross Profit
5,579,330.00
6,416,492.00
6,922,220.00
7,125,449.00
6,220,051.00
Operating Expense
3,431,193.00
3,693,211.00
3,702,425.00
3,582,634.00
3,575,778.00
Operating Income
2,148,137.00
2,723,281.00
3,219,795.00
3,542,815.00
2,644,273.00
Net Non Operating Interest Income Expense
-84,620.00
-93,145.00
-86,836.00
-79,698.00
-93,204.00
Pretax Income
2,101,009.00
2,661,197.00
3,155,695.00
3,513,546.00
2,529,471.00
Tax Provision
677,868.00
852,114.00
1,008,075.00
1,119,577.00
809,110.00
Net Income Common Stockholders
1,366,266.00
1,751,598.00
2,050,566.00
2,285,905.00
1,670,875.00
Diluted NI Available to Com Stockholders
1,366,266.00
1,751,598.00
2,050,566.00
2,285,905.00
1,670,875.00
Basic EPS
98.32
126.05
147.57
164.50
120.29
Diluted EPS
97.81
125.44
146.98
163.99
119.97
Basic Average Shares
13,895.73
13,895.73
13,895.73
13,895.73
13,890.75
Diluted Average Shares
13,968.20
13,963.63
13,951.33
13,939.30
13,927.44
Total Operating Income as Reported
2,148,135.00
2,723,278.00
3,219,791.00
3,542,812.00
2,644,270.00
Total Expenses
37,527,448.00
40,650,139.00
36,745,485.00
39,089,175.00
40,949,272.00
Net Income from Continuing & Discontinued Operation
1,366,266.00
1,751,598.00
2,050,566.00
2,285,905.00
1,670,875.00
Normalized Income
1,355,101.06
1,751,598.00
2,050,566.00
2,274,782.58
1,705,156.11
Interest Income
516.00
411.00
374.00
1,291.00
1,464.00
Interest Expense
85,136.00
93,556.00
87,210.00
80,989.00
94,668.00
Net Interest Income
-84,620.00
-93,145.00
-86,836.00
-79,698.00
-93,204.00
EBIT
2,186,145.00
2,754,753.00
3,242,905.00
3,594,535.00
2,624,139.00
EBITDA
2,424,204.00
2,999,613.00
3,490,773.00
3,833,796.00
2,851,909.00
Reconciled Cost of Revenue
34,096,255.00
36,956,928.00
33,043,060.00
35,506,541.00
37,373,494.00
Reconciled Depreciation
238,059.00
244,860.00
247,868.00
239,261.00
227,770.00
Net Income from Continuing Operation Net Minority Interest
1,366,266.00
1,751,598.00
2,050,566.00
2,285,905.00
1,670,875.00
Total Unusual Items Excluding Goodwill
16,483.00
--
4,250.00
16,324.00
-50,404.00
Total Unusual Items
16,483.00
--
4,250.00
16,324.00
-50,404.00
Normalized EBITDA
2,407,721.00
2,999,613.00
3,490,773.00
3,817,472.00
2,902,313.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,318.06
--
--
5,201.58
-16,122.89
10/31/2020 - 9/24/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade