Unlock stock picks and a broker-level newsfeed that powers Wall Street.
43.15
-0.10
(-0.23%)
At close: April 2 at 1:30:08 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,156,940
8,156,940
6,959,715
7,220,154
6,493,855
Cost of Revenue
7,218,406
7,218,406
6,099,954
6,389,521
5,728,340
Gross Profit
938,534
938,534
859,761
830,633
765,515
Operating Expense
193,729
193,729
195,516
165,787
155,950
Operating Income
744,805
744,805
664,245
664,846
609,565
Net Non Operating Interest Income Expense
-23,361
-23,361
-21,342
-10,211
-6,453
Pretax Income
726,442
726,442
652,716
661,481
607,245
Tax Provision
153,336
153,336
133,074
131,223
123,597
Net Income Common Stockholders
573,367
573,367
519,642
530,258
483,648
Diluted NI Available to Com Stockholders
573,367
573,367
519,642
530,258
483,648
Basic EPS
1.87
--
1.70
1.73
1.58
Diluted EPS
1.87
--
1.70
1.73
1.58
Basic Average Shares
306,613.37
--
305,671.77
306,148.68
306,148.79
Diluted Average Shares
306,613.37
--
305,671.77
306,273.96
306,296.10
Total Expenses
7,412,135
7,412,135
6,295,470
6,555,308
5,884,290
Net Income from Continuing & Discontinued Operation
573,367
573,367
519,642
530,258
483,648
Normalized Income
575,056.87
575,056.87
520,220.78
531,183.87
484,027.91
Interest Expense
23,361
23,361
21,342
10,211
6,453
Net Interest Income
-23,361
-23,361
-21,342
-10,211
-6,453
EBIT
749,803
749,803
674,058
671,692
613,698
EBITDA
1,170,312
1,170,312
1,090,914
1,049,401
958,182
Reconciled Cost of Revenue
7,218,406
7,218,406
6,099,954
6,389,521
5,728,340
Reconciled Depreciation
420,509
420,509
416,856
377,709
344,484
Net Income from Continuing Operation Net Minority Interest
573,367
573,367
519,642
530,258
483,648
Total Unusual Items Excluding Goodwill
-2,142
-2,142
-727
-1,155
-477
Total Unusual Items
-2,142
-2,142
-727
-1,155
-477
Normalized EBITDA
1,172,454
1,172,454
1,091,641
1,050,556
958,659
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-452.13
-452.13
-148.22
-229.13
-97.09
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade