2.0900
+0.0300
+(1.46%)
At close: April 18 at 4:55:44 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,323,421
1,144,184
1,348,104
1,114,442
1,055,521
Cost of Revenue
--
1,029,722
1,244,665
1,069,339
1,012,180
Gross Profit
--
114,462
103,439
45,103
43,341
Operating Expense
43,885
36,236
42,741
29,163
24,380
Operating Income
249,814
78,226
60,698
15,940
18,961
Net Non Operating Interest Income Expense
-31,641
-28,954
-19,192
-5,429
-5,116
Pretax Income
73,305
49,731
41,390
10,757
14,197
Tax Provision
673
731
2,428
-67
232
Net Income Common Stockholders
75,756
49,739
38,962
10,824
13,965
Diluted NI Available to Com Stockholders
75,756
49,739
38,962
10,824
13,965
Basic EPS
0.16
0.11
0.09
0.03
0.04
Diluted EPS
0.16
0.11
0.09
0.03
0.03
Basic Average Shares
467,795
466,526
425,442
393,235
339,044
Diluted Average Shares
480,955.5000
466,526
425,442
393,235
444,484
Total Operating Income as Reported
112,154
78,226
60,698
15,940
18,961
Rent Expense Supplemental
--
--
--
--
118
Total Expenses
1,073,607
1,065,958
1,287,406
1,098,502
1,036,560
Net Income from Continuing & Discontinued Operation
75,756
49,739
38,962
10,824
13,965
Normalized Income
75,756
49,739
38,962
10,824
13,965
Interest Expense
31,391
28,954
19,192
5,429
5,116
Net Interest Income
-31,641
-28,954
-19,192
-5,429
-5,116
EBIT
104,696
78,685
60,582
16,186
19,313
EBITDA
155,105
121,445
102,782
57,566
61,657
Reconciled Cost of Revenue
--
1,029,722
1,244,665
1,069,339
1,012,180
Reconciled Depreciation
50,409
42,760
42,200
41,380
42,344
Net Income from Continuing Operation Net Minority Interest
75,756
49,739
38,962
10,824
13,965
Normalized EBITDA
155,105
121,445
102,782
57,566
61,657
Tax Rate for Calcs
0
0
0.0001
0.0002
0
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade