0.0125
+0.0005
+(4.17%)
At close: April 17 at 8:11:39 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
52,914
52,914
66,850
42,787
45,645
Cost of Revenue
54,274
54,274
57,565
34,154
39,318
Gross Profit
-1,360
-1,360
9,285
8,633
6,327
Operating Expense
5,220
5,220
5,275
4,845
4,350
Operating Income
-6,580
-6,580
4,010
3,788
1,977
Net Non Operating Interest Income Expense
-53
-53
-14
-10
-13
Pretax Income
-6,987
-6,987
3,920
3,506
2,086
Tax Provision
401
401
683
936
545
Net Income Common Stockholders
-7,390
-7,390
3,235
2,551
1,533
Diluted NI Available to Com Stockholders
-7,390
-7,390
3,235
2,551
1,533
Basic EPS
-0.01
--
0.00
0.00
0.00
Diluted EPS
-0.01
--
0.00
0.00
0.00
Basic Average Shares
660,771
--
660,771
660,771
660,771
Diluted Average Shares
660,771
--
663,771
663,771
660,771
Total Operating Income as Reported
-6,360
-6,360
4,157
--
--
Rent Expense Supplemental
500
500
343
--
--
Total Expenses
59,494
59,494
62,840
38,999
43,668
Net Income from Continuing & Discontinued Operation
-7,390
-7,390
3,235
2,551
1,533
Normalized Income
-7,390
-7,390
3,235
2,553.1991
1,544.8198
Interest Income
190
190
113
112
127
Interest Expense
243
243
127
122
140
Net Interest Income
-53
-53
-14
-10
-13
EBIT
-6,744
-6,744
4,047
3,628
2,226
EBITDA
-6,313
-6,313
4,398
3,985
2,544
Reconciled Cost of Revenue
54,274
54,274
57,565
34,154
39,318
Reconciled Depreciation
431
431
351
357
318
Net Income from Continuing Operation Net Minority Interest
-7,390
-7,390
3,235
2,551
1,533
Total Unusual Items Excluding Goodwill
--
--
-5
-3
-16
Total Unusual Items
--
--
-5
-3
-16
Normalized EBITDA
-6,313
-6,313
4,398
3,988
2,560
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
-0.8009
-4.1802
12/31/2021 - 5/25/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade