Stuttgart - Delayed Quote EUR
Hexaom S.A. (88M.SG)
26.10
-0.10
(-0.38%)
At close: April 25 at 3:22:37 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,024,719
1,024,719
964,414
997,457
881,902
Cost of Revenue
839,855
839,855
780,993
797,497
701,635
Gross Profit
184,864
184,864
183,421
199,960
180,267
Operating Expense
150,148
150,148
150,996
167,961
151,212
Operating Income
34,716
34,716
32,425
31,999
29,055
Net Non Operating Interest Income Expense
-2,558
-2,558
-1,080
-1,482
-963
Pretax Income
33,611
33,611
31,951
31,332
28,665
Tax Provision
197
197
8,227
8,660
8,947
Net Income Common Stockholders
32,832
32,832
-32,873
21,598
19,941
Diluted NI Available to Com Stockholders
32,832
32,832
-32,873
21,598
19,941
Basic EPS
4.79
4.79
-4.80
3.15
2.91
Diluted EPS
4.79
4.79
-4.80
3.15
2.91
Basic Average Shares
6,852.03
6,852.03
6,844.17
6,845.86
6,846.96
Diluted Average Shares
6,852.03
6,852.03
6,844.17
6,845.86
6,846.96
Total Operating Income as Reported
34,718
34,718
32,426
31,998
29,057
Total Expenses
990,003
990,003
931,989
965,458
852,847
Net Income from Continuing & Discontinued Operation
32,832
32,832
-32,873
21,598
19,941
Normalized Income
33,628.06
33,628.06
28,838.12
22,074.14
19,941.69
Interest Income
681
--
449
1,411
549
Interest Expense
2,558
2,558
1,080
1,482
963
Net Interest Income
-2,558
-2,558
-1,080
-1,482
-963
EBIT
36,169
36,169
33,031
32,814
29,628
EBITDA
57,294
57,294
86,196
53,999
43,612
Reconciled Cost of Revenue
839,855
839,855
780,993
797,497
701,635
Reconciled Depreciation
21,125
21,125
53,165
21,185
13,984
Net Income from Continuing Operation Net Minority Interest
33,639
33,639
28,726
21,598
19,941
Total Unusual Items Excluding Goodwill
11
11
-151
-645
-1
Total Unusual Items
11
11
-151
-645
-1
Normalized EBITDA
57,283
57,283
86,347
54,644
43,613
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.06
0.06
-38.88
-168.86
-0.31
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade