7.85
+0.25
+(3.29%)
At close: April 10 at 3:29:02 PM GMT+2
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
529,290,000
488,613,000
476,821,000
444,750,000
471,192,000
Cost of Revenue
344,887,000
321,043,000
313,503,000
290,336,000
309,514,000
Gross Profit
184,403,000
167,570,000
163,318,000
154,414,000
161,678,000
Operating Expense
152,455,000
138,885,000
133,250,000
123,765,000
131,423,000
Operating Income
31,948,000
28,685,000
30,068,000
30,649,000
30,255,000
Net Non Operating Interest Income Expense
-2,754,000
-2,385,000
-1,951,000
-1,739,000
-1,885,000
Pretax Income
32,872,000
30,077,000
28,646,000
27,742,000
27,166,000
Tax Provision
10,417,000
8,598,000
10,510,000
8,932,000
8,572,000
Net Income Common Stockholders
22,423,000
21,446,000
18,135,000
18,809,000
18,594,000
Diluted NI Available to Com Stockholders
22,423,000
21,446,000
18,135,000
18,809,000
18,594,000
Basic EPS
167.57
159.49
125.03
126.20
127.34
Diluted EPS
167.57
159.49
125.03
126.20
121.26
Basic Average Shares
133,808.28
134,468
145,057
149,048
146,022
Diluted Average Shares
133,974.20
134,468
145,057
149,048
153,339.93
Total Operating Income as Reported
31,948,000
28,685,000
30,068,000
30,649,000
30,254,000
Total Expenses
497,342,000
459,928,000
446,753,000
414,101,000
440,937,000
Net Income from Continuing & Discontinued Operation
22,423,000
21,446,000
18,135,000
18,809,000
18,594,000
Normalized Income
20,189,249.39
19,542,476
18,710,038
20,554,172
20,226,355
Interest Income
97,000
91,000
105,000
124,000
143,000
Interest Expense
2,851,000
2,476,000
2,056,000
1,863,000
2,028,000
Net Interest Income
-2,754,000
-2,385,000
-1,951,000
-1,739,000
-1,885,000
EBIT
35,723,000
32,553,000
30,702,000
29,605,000
29,194,000
EBITDA
51,505,000
47,442,000
44,331,000
42,375,000
41,197,000
Reconciled Cost of Revenue
344,887,000
321,043,000
313,503,000
290,336,000
309,514,000
Reconciled Depreciation
15,782,000
14,889,000
13,629,000
12,770,000
12,003,000
Net Income from Continuing Operation Net Minority Interest
22,423,000
21,446,000
18,135,000
18,809,000
18,594,000
Total Unusual Items Excluding Goodwill
3,270,000
2,666,000
-907,000
-2,574,000
-2,383,000
Total Unusual Items
3,270,000
2,666,000
-907,000
-2,574,000
-2,383,000
Normalized EBITDA
48,235,000
44,776,000
45,238,000
44,949,000
43,580,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,036,249.39
762,476
-331,962
-828,828
-750,645
2/28/2021 - 12/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade