8.73
-0.15
(-1.65%)
As of 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
122,585
124,795
61,280
55,286
23,795
Cost of Revenue
14,863
15,560
13,128
8,966
2,057
Gross Profit
107,722
109,235
48,152
46,320
21,738
Operating Expense
1,398,288
1,189,179
1,125,721
1,258,068
496,504
Operating Income
-1,290,566
-1,079,944
-1,077,569
-1,211,748
-474,766
Net Non Operating Interest Income Expense
252,431
111,647
4,216
-6,672
-1,391
Other Income Expense
144,442
5,221,727
-151,481
294,673
-422,390
Pretax Income
-893,693
4,253,430
-1,224,834
-923,747
-898,547
Tax Provision
-6,199
22,224
5,190
369
1,686
Net Income Common Stockholders
-116,621
4,348,926
-1,009,030
-845,262
-809,234
Diluted NI Available to Com Stockholders
-116,621
4,348,926
-1,009,030
-845,262
-809,234
Basic EPS
-0.19
5.55
-1.42
-1.26
-1.18
Diluted EPS
-0.19
5.23
-1.42
-1.26
-1.18
Basic Average Shares
749,167.76
783,248.91
712,791.12
669,753.46
684,789.17
Diluted Average Shares
761,305.59
831,049.44
712,791.12
669,753.46
684,789.17
Total Operating Income as Reported
-1,180,179
4,242,016
-1,175,318
-1,351,642
-1,070,898
Total Expenses
1,413,151
1,204,739
1,138,849
1,267,034
498,561
Net Income from Continuing & Discontinued Operation
-116,621
4,348,926
-1,009,030
-845,262
-809,234
Normalized Income
-899,982.71
-930,237.85
-1,051,267.72
-1,078,608.42
-497,193.65
Interest Income
287,209
146,425
32,184
369
1,418
Interest Expense
--
34,778
27,968
7,041
2,809
Net Interest Income
252,431
111,647
4,216
-6,672
-1,391
EBIT
4,077,586
4,288,208
-1,196,866
-916,706
-895,738
EBITDA
4,095,457
4,310,244
-1,178,009
-910,774
-895,738
Reconciled Cost of Revenue
14,863
15,560
13,128
8,966
2,057
Reconciled Depreciation
17,871
22,036
18,857
5,932
--
Net Income from Continuing Operation Net Minority Interest
-717,260
4,348,926
-1,123,591
-845,262
-809,234
Total Unusual Items Excluding Goodwill
183,999
5,306,759
-89,288
288,082
-385,235
Total Unusual Items
183,999
5,306,759
-89,288
288,082
-385,235
Normalized EBITDA
3,911,458
-996,515
-1,088,721
-1,198,856
-510,503
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,276.29
27,595.15
-16,964.72
54,735.58
-73,194.65
3/31/2021 - 10/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade