Unlock stock picks and a broker-level newsfeed that powers Wall Street.
99.00
-7.00
(-6.60%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
13,807,941
13,807,941
9,302,325
9,301,972
8,107,368
Cost of Revenue
6,452,353
6,452,353
4,191,298
5,311,544
4,736,690
Gross Profit
7,355,588
7,355,588
5,111,026
3,990,428
3,370,678
Operating Expense
4,785,729
4,785,729
3,767,047
3,402,665
3,192,590
Operating Income
2,569,859
2,569,859
1,343,979
587,763
178,088
Net Non Operating Interest Income Expense
-143,755
-143,755
-124,404
-118,078
-123,324
Pretax Income
2,426,886
2,426,886
1,824,158
556,025
118,619
Tax Provision
542,201
542,201
180,450
128,402
94,667
Net Income Common Stockholders
1,675,944
1,675,944
1,603,429
176,125
130,806
Diluted NI Available to Com Stockholders
1,675,944
1,675,944
1,603,429
176,125
130,806
Basic EPS
8.41
--
7.97
0.88
0.65
Diluted EPS
8.36
--
7.94
0.87
0.65
Basic Average Shares
199,279.91
--
201,183.06
201,254.58
201,115.45
Diluted Average Shares
200,471.77
--
201,943.20
202,442.53
201,115.45
Total Operating Income as Reported
2,569,858
2,569,858
1,343,979
587,762
178,088
Total Expenses
11,238,082
11,238,082
7,958,345
8,714,209
7,929,280
Net Income from Continuing & Discontinued Operation
1,675,944
1,675,944
1,603,429
176,125
130,806
Normalized Income
1,702,595.10
1,702,595.10
1,110,144.14
176,209.59
127,262.07
Interest Income
17,503
17,503
4,748
1,039
788
Interest Expense
161,258
161,258
129,152
119,117
124,112
Net Interest Income
-143,755
-143,755
-124,404
-118,078
-123,324
EBIT
2,588,144
2,588,144
1,953,310
675,142
242,731
EBITDA
3,056,636
3,056,636
2,420,676
1,241,103
882,411
Reconciled Cost of Revenue
6,452,353
6,452,353
4,191,298
5,311,544
4,736,690
Reconciled Depreciation
468,492
468,492
467,366
565,961
639,680
Net Income from Continuing Operation Net Minority Interest
1,675,944
1,675,944
1,603,429
176,125
130,806
Total Unusual Items Excluding Goodwill
-34,300
-34,300
546,879
-110
5,108
Total Unusual Items
-34,300
-34,300
546,879
-110
5,108
Normalized EBITDA
3,090,936
3,090,936
1,873,797
1,241,213
877,303
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,648.90
-7,648.90
53,594.14
-25.41
1,564.07
9/30/2021 - 6/8/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade