1,729.00
+12.00
+(0.70%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,165,092
9,165,092
8,494,895
7,894,566
7,194,885
Cost of Revenue
1,796,965
1,796,965
1,704,650
1,670,286
1,816,178
Gross Profit
7,368,127
7,368,127
6,790,244
6,224,280
5,378,706
Operating Expense
2,518,098
2,518,098
2,639,592
2,492,104
2,289,859
Operating Income
4,850,029
4,850,029
4,150,652
3,732,176
3,088,847
Net Non Operating Interest Income Expense
53,388
53,388
25,188
13,452
17,648
Pretax Income
4,896,377
4,896,377
4,227,226
3,749,958
3,079,971
Tax Provision
1,493,676
1,493,676
1,302,315
1,136,648
918,054
Net Income Common Stockholders
3,262,825
3,262,825
2,864,580
2,463,201
2,004,095
Diluted NI Available to Com Stockholders
3,262,825
3,262,825
2,864,580
2,463,201
2,004,095
Basic EPS
68.60
68.60
60.68
52.92
45.12
Diluted EPS
67.36
67.36
58.95
51.32
42.51
Basic Average Shares
47,559.99
47,559.99
47,204.73
46,543.03
44,415.32
Diluted Average Shares
48,438.61
48,438.61
48,593.38
47,996.90
47,144.08
Total Operating Income as Reported
4,850,029
4,850,029
4,150,652
3,732,175
3,088,846
Total Expenses
4,315,063
4,315,063
4,344,242
4,162,390
4,106,037
Net Income from Continuing & Discontinued Operation
3,262,825
3,262,825
2,864,580
2,463,201
2,004,095
Normalized Income
3,267,198.27
3,267,198.27
2,867,295.10
2,470,465.39
2,024,324.56
Interest Income
53,388
53,388
25,188
13,452
17,648
Net Interest Income
53,388
53,388
25,188
13,452
17,648
EBIT
4,850,029
4,850,029
4,150,652
3,732,176
3,088,847
EBITDA
4,937,006
4,937,006
4,238,753
3,813,840
3,152,539
Reconciled Cost of Revenue
1,796,965
1,796,965
1,704,650
1,670,286
1,816,178
Reconciled Depreciation
86,977
86,977
88,101
81,664
63,692
Net Income from Continuing Operation Net Minority Interest
3,262,825
3,262,825
2,864,580
2,463,201
2,004,095
Total Unusual Items Excluding Goodwill
-6,293
-6,293
-3,924
-10,424
-28,820
Total Unusual Items
-6,293
-6,293
-3,924
-10,424
-28,820
Normalized EBITDA
4,943,299
4,943,299
4,242,677
3,824,264
3,181,359
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,919.73
-1,919.73
-1,208.90
-3,159.61
-8,590.44
3/31/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade