0.490
+0.005
+(1.03%)
As of 1:50:56 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,345,000.000
2,345,000.000
2,202,000.000
2,560,000.000
2,499,000.000
Cost of Revenue
339,000.000
339,000.000
339,000.000
385,000.000
387,000.000
Gross Profit
2,006,000.000
2,006,000.000
1,863,000.000
2,175,000.000
2,112,000.000
Operating Expense
1,048,000.000
1,048,000.000
1,027,000.000
1,120,000.000
1,122,000.000
Operating Income
958,000.000
958,000.000
836,000.000
1,055,000.000
990,000.000
Net Non Operating Interest Income Expense
-299,000.000
-299,000.000
-78,000.000
28,000.000
-63,000.000
Pretax Income
-353,000.000
-353,000.000
-1,319,000.000
-185,000.000
-833,000.000
Tax Provision
234,000.000
234,000.000
42,000.000
70,000.000
-115,000.000
Net Income Common Stockholders
-562,000.000
-562,000.000
-1,307,000.000
-219,000.000
-672,000.000
Diluted NI Available to Com Stockholders
-562,000.000
-562,000.000
-1,307,000.000
-219,000.000
-672,000.000
Basic EPS
-0.09
--
-0.21
-0.04
-0.11
Diluted EPS
-0.09
--
-0.21
-0.04
-0.11
Basic Average Shares
6,295,761.615
--
6,184,883.619
6,077,949.711
5,952,029.568
Diluted Average Shares
6,353,099.752
--
6,184,883.619
6,077,949.711
5,952,029.568
Total Expenses
1,387,000.000
1,387,000.000
1,366,000.000
1,505,000.000
1,509,000.000
Net Income from Continuing & Discontinued Operation
-562,000.000
-562,000.000
-1,307,000.000
-219,000.000
-672,000.000
Normalized Income
-550,310.000
-550,310.000
-1,292,805.000
-215,660.000
-634,936.375
Interest Income
100,000.000
100,000.000
128,000.000
156,000.000
182,000.000
Interest Expense
399,000.000
399,000.000
206,000.000
128,000.000
245,000.000
Net Interest Income
-299,000.000
-299,000.000
-78,000.000
28,000.000
-63,000.000
EBIT
46,000.000
46,000.000
-1,113,000.000
-57,000.000
-588,000.000
EBITDA
359,000.000
359,000.000
-743,000.000
328,000.000
-193,000.000
Reconciled Cost of Revenue
339,000.000
339,000.000
339,000.000
385,000.000
387,000.000
Reconciled Depreciation
313,000.000
313,000.000
370,000.000
385,000.000
395,000.000
Net Income from Continuing Operation Net Minority Interest
-562,000.000
-562,000.000
-1,307,000.000
-219,000.000
-672,000.000
Total Unusual Items Excluding Goodwill
-14,000.000
-14,000.000
-17,000.000
-4,000.000
-43,000.000
Total Unusual Items
-14,000.000
-14,000.000
-17,000.000
-4,000.000
-43,000.000
Normalized EBITDA
373,000.000
373,000.000
-726,000.000
332,000.000
-150,000.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-2,310.000
-2,310.000
-2,805.000
-660.000
-5,936.375
12/31/2020 - 4/29/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade