Frankfurt - Delayed Quote EUR
Xplora Technologies AS (86P.F)
3.2300
+0.0300
+(0.94%)
At close: June 13 at 8:12:08 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,034,616
813,327
689,099
501,976
431,386
Cost of Revenue
505,900
407,589
356,785
264,963
235,434
Gross Profit
528,715
405,738
332,314
237,013
195,952
Operating Expense
505,536
393,576
355,164
319,920
210,197
Operating Income
23,179
12,162
-22,850
-82,907
-14,245
Net Non Operating Interest Income Expense
-55,196
-8,422
-13,122
-2,134
-1,434
Pretax Income
-74,358
-2,376
-29,620
-84,983
-16,521
Tax Provision
3,327
3,560
-8,260
-10,589
-2,997
Net Income Common Stockholders
-78,962
-5,936
-21,360
-74,394
-13,523
Diluted NI Available to Com Stockholders
-78,962
-5,936
-21,360
-74,394
-13,523
Basic EPS
-1.73
-0.13
-0.51
-1.79
-0.34
Diluted EPS
-1.73
-0.13
-0.51
-1.79
-0.34
Basic Average Shares
44,612.7860
44,156.6190
41,656.6190
41,656.6190
39,783.8480
Diluted Average Shares
44,612.7860
44,156.6190
41,656.6190
41,656.6190
39,783.8480
Total Operating Income as Reported
12,270
12,162
-22,849
-84,738
-14,512
Total Expenses
1,011,436
801,165
711,949
584,883
445,631
Net Income from Continuing & Discontinued Operation
-78,962
-5,936
-21,360
-74,394
-13,523
Normalized Income
-70,453.7600
-5,936
-21,360
-72,792.0205
-13,304.4353
Interest Income
--
2,732
606
70
21
Interest Expense
16,338
3,991
9,245
1,721
620
Net Interest Income
-55,196
-8,422
-13,122
-2,134
-1,434
EBIT
-58,020
1,615
-20,375
-83,262
-15,901
EBITDA
15,277
61,312
36,143
-32,074
17,783
Reconciled Cost of Revenue
505,900
407,589
356,785
264,963
235,434
Reconciled Depreciation
73,194
59,697
56,518
51,188
33,684
Net Income from Continuing Operation Net Minority Interest
-78,962
-5,936
-21,360
-74,394
-13,523
Total Unusual Items Excluding Goodwill
-10,908
--
0
-1,830
-267
Total Unusual Items
-10,908
--
0
-1,830
-267
Normalized EBITDA
26,185
61,312
36,143
-30,244
18,050
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
-2,399.7600
0
0
-228.0205
-48.4353
12/31/2021 - 5/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade