Frankfurt - Delayed Quote EUR

InCoax Networks AB (publ) (86M.F)

0.1035
-0.0055
(-5.05%)
As of 8:07:41 AM GMT+2. Market Open.
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
74,498
74,498
59,619
25,922.2600
20,894.5970
Cost of Revenue
7,017
7,017
9,397
-10,744.3950
-4,394.5910
Gross Profit
67,481
67,481
50,222
36,666.6550
25,289.1880
Operating Expense
86,861
86,861
66,955
60,726.8080
49,621.2850
Operating Income
-19,380
-19,380
-16,733
-24,060.1530
-24,332.0970
Net Non Operating Interest Income Expense
228
228
-179
-485.3640
-165.3020
Pretax Income
-19,150
-19,150
-16,909
-22,815.0100
-24,496.9400
Net Income Common Stockholders
-19,150
-19,150
-16,909
-22,815.0100
-24,496.9400
Diluted NI Available to Com Stockholders
-19,150
-19,150
-16,909
-22,815.0100
-24,496.9400
Basic EPS
-0.18
--
-0.23
-0.30
-0.57
Diluted EPS
-0.18
--
-0.23
-0.30
-0.57
Basic Average Shares
90,130.9110
--
72,104.7290
59,715.6690
43,369.6420
Diluted Average Shares
91,760.8660
--
73,364.7070
61,051.2690
44,352.7880
Total Operating Income as Reported
-19,378
-19,378
-16,730
-22,329.6470
-24,331.6380
Total Expenses
93,878
93,878
76,352
49,982.4130
45,226.6940
Net Income from Continuing & Discontinued Operation
-19,150
-19,150
-16,909
-22,815.0100
-24,496.9400
Normalized Income
-19,150
-19,150
-16,909
-22,815.0100
-24,496.9400
Interest Income
--
--
179.0360
--
--
Interest Expense
--
--
357.7820
485.3640
165.3020
Net Interest Income
228
228
-179
-485.3640
-165.3020
EBIT
-19,380
-19,380
-16,733
-22,329.6460
-24,331.6380
EBITDA
-18,533
-18,533
-15,880
-21,622.2160
-23,470.9240
Reconciled Cost of Revenue
7,017
7,017
9,397
-10,744.3950
-4,394.5910
Reconciled Depreciation
847
847
853
707.4300
860.7140
Net Income from Continuing Operation Net Minority Interest
-19,150
-19,150
-16,909
-22,815.0100
-24,496.9400
Normalized EBITDA
-18,533
-18,533
-15,880
-21,622.2160
-23,470.9240
12/31/2021 - 2/15/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade