HKSE - Delayed Quote HKD
Yik Wo International Holdings Limited (8659.HK)
0.210
-0.013
(-5.83%)
At close: May 23 at 4:08:25 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
309,830
309,830
323,301
287,499
262,637
Cost of Revenue
218,900
218,900
229,179
203,639
186,689
Gross Profit
90,930
90,930
94,122
83,860
75,948
Operating Expense
42,849
42,849
50,229
36,585
28,151
Operating Income
48,081
48,081
43,893
47,275
47,797
Net Non Operating Interest Income Expense
1,060
1,060
1,024
160
71
Pretax Income
40,972
40,972
41,970
47,435
47,868
Tax Provision
13,758
13,758
14,392
13,621
12,637
Net Income Common Stockholders
27,214
27,214
27,578
33,814
35,231
Diluted NI Available to Com Stockholders
27,214
27,214
27,578
33,814
35,231
Basic EPS
0.04
--
0.04
0.05
0.06
Diluted EPS
0.04
--
0.04
0.05
0.06
Basic Average Shares
748,483
--
748,483
693,791
600,000
Diluted Average Shares
748,483
--
748,483
693,791
600,000
Total Operating Income as Reported
41,228
41,228
42,181
47,599
48,063
Rent Expense Supplemental
--
--
670
400
--
Total Expenses
261,749
261,749
279,408
240,224
214,840
Net Income from Continuing & Discontinued Operation
27,214
27,214
27,578
33,814
35,231
Normalized Income
32,641.257
32,641.257
29,544.666
33,814
35,231
Interest Income
1,316
1,316
1,235
324
266
Interest Expense
256
256
211
164
195
Net Interest Income
1,060
1,060
1,024
160
71
EBIT
41,228
41,228
42,181
47,599
48,063
EBITDA
56,970
56,970
59,700
63,416
60,000
Reconciled Cost of Revenue
218,900
218,900
229,179
203,639
186,689
Reconciled Depreciation
15,742
15,742
17,519
15,817
11,937
Net Income from Continuing Operation Net Minority Interest
27,214
27,214
27,578
33,814
35,231
Total Unusual Items Excluding Goodwill
-8,171
-8,171
-2,993
0
--
Total Unusual Items
-8,171
-8,171
-2,993
0
--
Normalized EBITDA
65,141
65,141
62,693
63,416
60,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,743.743
-2,743.743
-1,026.334
0
0
12/31/2021 - 7/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade