0.221
+0.022
+(11.06%)
At close: 1:43:58 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
242,203
242,203
217,142
208,656
203,074
Cost of Revenue
179,087
179,087
153,379
143,485
145,570
Gross Profit
63,116
63,116
63,763
65,171
57,504
Operating Expense
35,737
35,737
20,164
21,726
11,824
Operating Income
27,379
27,379
43,599
43,445
45,680
Net Non Operating Interest Income Expense
-4,124
-4,124
-4,390
-4,387
-3,065
Pretax Income
23,625
23,625
39,547
39,389
43,588
Tax Provision
2,484
2,484
3,819
4,829
4,588
Net Income Common Stockholders
21,141
21,141
35,728
34,560
39,000
Diluted NI Available to Com Stockholders
21,141
21,141
35,728
34,560
39,000
Basic EPS
0.05
--
0.08
0.10
0.13
Diluted EPS
0.05
--
0.08
0.10
0.13
Basic Average Shares
458,990
--
431,049
333,362
300,000
Diluted Average Shares
458,990
--
431,049
333,362
300,000
Total Operating Income as Reported
27,751
27,751
43,949
43,788
46,659
Total Expenses
214,824
214,824
173,543
165,211
157,394
Net Income from Continuing & Discontinued Operation
21,141
21,141
35,728
34,560
39,000
Normalized Income
21,141
21,141
35,728
34,560
38,619.735
Interest Income
2
2
12
12
6
Interest Expense
4,126
4,126
4,402
4,399
3,071
Net Interest Income
-4,124
-4,124
-4,390
-4,387
-3,065
EBIT
27,751
27,751
43,949
43,788
46,659
EBITDA
37,478
37,478
53,731
53,438
54,400
Reconciled Cost of Revenue
179,087
179,087
153,379
143,485
145,570
Reconciled Depreciation
9,727
9,727
9,782
9,650
7,741
Net Income from Continuing Operation Net Minority Interest
21,141
21,141
35,728
34,560
39,000
Total Unusual Items Excluding Goodwill
--
--
--
--
425
Total Unusual Items
--
--
--
--
425
Normalized EBITDA
37,478
37,478
53,731
53,438
53,975
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
44.735
12/31/2021 - 1/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade