Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.057
0.000
(0.00%)
As of March 11 at 1:36:23 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,904
30,904
20,535
30,183
22,061
Cost of Revenue
13,021
13,021
7,970
12,406
9,474
Gross Profit
17,883
17,883
12,565
17,777
12,587
Operating Expense
14,888
14,888
16,333
17,380
14,781
Operating Income
2,995
2,995
-3,768
397
-2,194
Net Non Operating Interest Income Expense
135
135
265
313
420
Pretax Income
3,504
3,504
-3,471
707
-1,366
Tax Provision
1,618
1,618
234
1,475
446
Net Income Common Stockholders
1,886
1,886
-3,705
-768
-1,812
Diluted NI Available to Com Stockholders
1,886
1,886
-3,705
-768
-1,812
Basic EPS
0.00
--
-0.00
-0.00
-0.00
Diluted EPS
0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
800,000
--
800,000
800,000
800,000
Diluted Average Shares
800,000
--
800,000
800,000
800,000
Total Expenses
27,909
27,909
24,303
29,786
24,255
Net Income from Continuing & Discontinued Operation
1,886
1,886
-3,705
-768
-1,812
Normalized Income
1,737.500
1,737.500
-3,705
-768
-1,812
Interest Income
212
212
270
313
426
Interest Expense
77
77
5
--
6
Net Interest Income
135
135
265
313
420
EBIT
3,581
3,581
-3,466
707
-1,360
EBITDA
4,034
4,034
-2,866
1,247
-888
Reconciled Cost of Revenue
13,021
13,021
7,970
12,406
9,474
Reconciled Depreciation
453
453
600
540
472
Net Income from Continuing Operation Net Minority Interest
1,886
1,886
-3,705
-768
-1,812
Total Unusual Items Excluding Goodwill
198
198
--
--
--
Total Unusual Items
198
198
--
--
--
Normalized EBITDA
3,836
3,836
-2,866
1,247
-888
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
49.500
49.500
--
--
--
12/31/2020 - 11/14/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade