0.114
+0.001
+(0.88%)
As of January 10 at 3:39:23 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
244,688.000
244,688.000
757,901.000
544,389.000
518,159.000
Cost of Revenue
244,317.000
244,317.000
773,478.000
538,333.000
481,703.000
Gross Profit
371.000
371.000
-15,577.000
6,056.000
36,456.000
Operating Expense
39,404.000
39,404.000
11,741.000
22,120.000
25,196.000
Operating Income
-39,033.000
-39,033.000
-27,318.000
-16,064.000
11,260.000
Net Non Operating Interest Income Expense
-4,823.000
-4,823.000
-8,222.000
-10,217.000
-9,358.000
Pretax Income
-56,841.000
-56,841.000
-32,000.000
-30,647.000
2,666.000
Tax Provision
3,744.000
3,744.000
-6,357.000
-4,124.000
-124.000
Net Income Common Stockholders
-60,044.000
-60,044.000
-21,542.000
-25,224.000
1,895.000
Diluted NI Available to Com Stockholders
-60,044.000
-60,044.000
-21,542.000
-25,224.000
1,895.000
Basic EPS
-0.07
-0.07
-0.02
-0.03
0.00
Diluted EPS
-0.07
-0.07
-0.02
-0.03
0.00
Basic Average Shares
920,000.000
920,000.000
920,000.000
865,006.000
695,342.000
Diluted Average Shares
920,000.000
920,000.000
920,000.000
865,006.000
695,342.000
Total Expenses
283,721.000
283,721.000
785,219.000
560,453.000
506,899.000
Net Income from Continuing & Discontinued Operation
-60,044.000
-60,044.000
-21,542.000
-25,224.000
1,895.000
Normalized Income
-48,845.000
-48,845.000
-23,761.722
-20,886.438
1,787.750
Interest Income
2,485.000
2,485.000
2,473.000
1,512.000
16.000
Interest Expense
7,084.000
7,084.000
10,295.000
10,551.000
8,815.000
Net Interest Income
-4,823.000
-4,823.000
-8,222.000
-10,217.000
-9,358.000
EBIT
-49,757.000
-49,757.000
-21,705.000
-20,096.000
11,481.000
EBITDA
-37,838.000
-37,838.000
-9,933.000
-10,405.000
20,119.000
Reconciled Cost of Revenue
244,317.000
244,317.000
773,478.000
538,333.000
481,703.000
Reconciled Depreciation
11,919.000
11,919.000
11,772.000
9,691.000
8,638.000
Net Income from Continuing Operation Net Minority Interest
-60,044.000
-60,044.000
-21,542.000
-25,224.000
1,895.000
Total Unusual Items Excluding Goodwill
-14,136.000
-14,136.000
2,770.000
-5,012.000
143.000
Total Unusual Items
-13,539.000
-13,539.000
2,770.000
-5,012.000
143.000
Normalized EBITDA
-24,299.000
-24,299.000
-12,703.000
-5,393.000
19,976.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-3,534.000
-3,534.000
550.278
-674.438
35.750
12/31/2020 - 7/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade