Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6000
+0.0050
+(0.84%)
At close: February 21 at 4:44:47 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
16,479
31,057
30,479
62,707
55,302
Cost of Revenue
32,477
30,903
32,388
42,854
38,609
Gross Profit
-15,998
154
-1,909
19,853
16,693
Operating Expense
14,417
13,960
37,479
32,284
25,470
Operating Income
-30,415
-13,806
-39,388
-12,431
-8,777
Net Non Operating Interest Income Expense
-5,118
-3,663
-1,603
-1,981
-2,799
Pretax Income
-34,234
-16,171
-39,476
6,249
-7,738
Tax Provision
60
289
61
653
315
Net Income Common Stockholders
-28,043
-14,877
-25,476
7,319
-6,360
Diluted NI Available to Com Stockholders
-28,043
-14,877
-25,476
7,319
-6,360
Basic EPS
0.02
0.11
-0.19
0.05
-0.05
Diluted EPS
-0.20
-0.11
-0.19
0.05
-0.05
Basic Average Shares
141,664.5000
134,919
134,919
134,919
134,919
Diluted Average Shares
146,353.1070
134,919
134,919
134,919
134,919
Rent Expense Supplemental
--
--
--
--
18,461
Total Expenses
46,894
44,863
69,867
75,138
64,079
Net Income from Continuing & Discontinued Operation
-28,043
-14,877
-25,476
7,319
-6,360
Normalized Income
-28,043
-14,889
-25,476
6,747.3135
-12,794.8800
Interest Expense
2,880
2,877
1,453
1,940
2,796
Net Interest Income
-5,118
-3,663
-1,603
-1,981
-2,799
EBIT
-31,354
-13,294
-38,023
8,189
-4,942
EBITDA
-24,598
-7,172
-31,952
16,717
4,471
Reconciled Cost of Revenue
32,477
30,903
32,388
42,854
38,609
Reconciled Depreciation
6,756
6,122
6,071
8,528
9,413
Net Income from Continuing Operation Net Minority Interest
-28,043
-14,889
-25,476
6,750
-9,878
Total Unusual Items Excluding Goodwill
--
--
--
3
3,838
Total Unusual Items
--
--
--
3
3,838
Normalized EBITDA
-24,598
-7,172
-31,952
16,714
633
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
--
--
--
0.3135
921.1200
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7198.KL DPS Resources Berhad
0.5000
0.00%
5104.KL Citra Nusa Holdings Berhad
0.0450
0.00%
4243.KL W T K Holdings Berhad
0.4500
-1.10%
4596.KL Sapura Resources Berhad
0.2150
-2.27%
0029.KL Digistar Corporation Berhad
0.0450
-10.00%
7315.KL AHB Holdings Berhad
0.0400
0.00%
5016.KL Warisan TC Holdings Berhad
1.0000
-3.85%
7181.KL ARB Berhad
0.0350
0.00%
5673.KL Jentayu Sustainables Berhad
0.4400
-2.22%
0068.KL Asdion Berhad
0.0250
0.00%