Frankfurt - Delayed Quote EUR
Koei Tecmo Holdings Co., Ltd. (85T.F)
14.90
0.00
(0.00%)
At close: May 9 at 8:02:56 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
84,584,000
84,584,000
78,417,000
72,759,000
60,370,000
Cost of Revenue
29,289,000
29,289,000
21,317,000
22,156,000
21,298,000
Gross Profit
55,294,000
55,294,000
57,099,000
50,602,000
39,071,000
Operating Expense
26,799,000
26,799,000
17,966,000
16,075,000
14,673,000
Operating Income
28,495,000
28,495,000
39,133,000
34,527,000
24,398,000
Net Non Operating Interest Income Expense
14,592,000
14,592,000
13,951,000
5,606,000
4,955,000
Pretax Income
45,330,000
45,330,000
39,963,000
48,638,000
39,174,000
Tax Provision
11,537,000
11,537,000
9,028,000
13,279,000
9,624,000
Net Income Common Stockholders
33,792,000
33,792,000
30,935,000
35,359,000
29,550,000
Diluted NI Available to Com Stockholders
33,792,000
33,792,000
30,935,000
35,359,000
29,550,000
Basic EPS
107.06
107.06
98.20
107.28
89.34
Diluted EPS
99.73
99.73
91.22
104.85
88.86
Basic Average Shares
315,636.09
315,636.09
315,035
329,598
330,766
Diluted Average Shares
338,834.85
338,834.85
339,125.19
337,234.14
332,545.58
Total Operating Income as Reported
28,494,000
28,494,000
39,133,000
34,527,000
24,397,000
Total Expenses
56,088,000
56,088,000
39,283,000
38,231,000
35,971,000
Net Income from Continuing & Discontinued Operation
33,792,000
33,792,000
30,935,000
35,359,000
29,550,000
Normalized Income
31,855,000
31,855,000
42,367,754
29,730,566
23,491,610
Interest Income
14,592,000
14,592,000
13,951,000
5,606,000
4,955,000
Net Interest Income
14,592,000
14,592,000
13,951,000
5,606,000
4,955,000
EBIT
28,495,000
28,495,000
39,133,000
34,527,000
24,398,000
EBITDA
30,308,000
30,308,000
40,776,000
36,082,000
25,945,000
Reconciled Cost of Revenue
29,289,000
29,289,000
21,317,000
22,156,000
21,298,000
Reconciled Depreciation
1,813,000
1,813,000
1,643,000
1,555,000
1,547,000
Net Income from Continuing Operation Net Minority Interest
33,792,000
33,792,000
30,935,000
35,359,000
29,550,000
Total Unusual Items Excluding Goodwill
2,600,000
2,600,000
-14,771,000
7,742,000
8,035,000
Total Unusual Items
2,600,000
2,600,000
-14,771,000
7,742,000
8,035,000
Normalized EBITDA
27,708,000
27,708,000
55,547,000
28,340,000
17,910,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
663,000
663,000
-3,338,246
2,113,566
1,976,610
3/31/2021 - 3/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade