Unlock stock picks and a broker-level newsfeed that powers Wall Street.
961.20
-41.30
(-4.12%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,950,583,000
1,950,583,000
1,896,231,000
1,765,559,000
947,658,000
Cost of Revenue
1,570,487,000
1,570,487,000
1,538,904,000
1,430,898,000
787,174,000
Gross Profit
380,095,000
380,095,000
357,327,000
334,661,000
160,483,000
Operating Expense
233,919,000
233,919,000
218,600,000
220,569,000
98,166,000
Operating Income
146,176,000
146,176,000
138,727,000
114,092,000
62,317,000
Net Non Operating Interest Income Expense
-7,149,000
-7,149,000
-5,279,000
-5,338,000
-3,849,000
Pretax Income
167,676,000
167,676,000
153,164,000
147,250,000
83,183,000
Tax Provision
43,013,000
43,013,000
35,451,000
45,896,000
26,364,000
Net Income Common Stockholders
123,842,000
123,842,000
116,241,000
99,401,000
55,314,000
Diluted NI Available to Com Stockholders
123,842,000
123,842,000
116,241,000
99,401,000
55,314,000
Basic EPS
77.25
86.30
80.95
69.24
62.07
Diluted EPS
77.04
86.06
80.71
69.06
61.84
Basic Average Shares
1,435,495.25
1,435,070.18
1,436,042.11
1,435,664
891,207
Diluted Average Shares
1,439,424.34
1,439,019.29
1,440,230.46
1,439,342.60
894,469.60
Total Operating Income as Reported
146,176,000
146,176,000
138,727,000
114,092,000
62,316,000
Total Expenses
1,804,406,000
1,804,406,000
1,757,504,000
1,651,467,000
885,340,000
Net Income from Continuing & Discontinued Operation
123,842,000
123,842,000
116,241,000
99,401,000
55,314,000
Normalized Income
111,922,051
111,922,051
110,790,328
78,744,056.75
43,389,817.38
Interest Income
3,912,000
3,912,000
2,467,000
540,000
356,000
Interest Expense
11,061,000
11,061,000
7,746,000
5,878,000
4,205,000
Net Interest Income
-7,149,000
-7,149,000
-5,279,000
-5,338,000
-3,849,000
EBIT
178,737,000
178,737,000
160,910,000
153,128,000
87,388,000
EBITDA
528,054,000
528,054,000
511,016,000
481,815,000
239,195,000
Reconciled Cost of Revenue
1,570,487,000
1,570,487,000
1,538,904,000
1,430,898,000
787,174,000
Reconciled Depreciation
349,317,000
349,317,000
350,106,000
328,687,000
151,807,000
Net Income from Continuing Operation Net Minority Interest
123,842,000
123,842,000
116,241,000
99,401,000
55,314,000
Total Unusual Items Excluding Goodwill
16,043,000
16,043,000
7,088,000
30,011,000
17,457,000
Total Unusual Items
16,043,000
16,043,000
7,088,000
30,011,000
17,457,000
Normalized EBITDA
512,011,000
512,011,000
503,928,000
451,804,000
221,738,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,123,051
4,123,051
1,637,328
9,354,056.75
5,532,817.38
3/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade