1.4000
-0.0300
(-2.10%)
At close: January 17 at 4:58:09 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,447,153.0000
2,603,212.0000
2,317,228.0000
1,753,977.0000
1,530,754.0000
Cost of Revenue
1,813,515.0000
2,007,556.0000
1,804,339.0000
1,296,825.0000
1,156,099.0000
Gross Profit
633,638.0000
595,656.0000
512,889.0000
457,152.0000
374,655.0000
Operating Expense
233,348.0000
216,456.0000
192,431.0000
195,746.0000
199,638.0000
Operating Income
400,290.0000
379,200.0000
320,458.0000
261,406.0000
175,017.0000
Net Non Operating Interest Income Expense
-50,733.0000
-51,813.0000
-56,334.0000
-42,166.0000
-28,156.0000
Pretax Income
349,557.0000
327,387.0000
264,124.0000
219,240.0000
146,861.0000
Tax Provision
104,024.0000
105,208.0000
77,326.0000
46,976.0000
49,316.0000
Net Income Common Stockholders
245,047.0000
215,287.0000
157,686.0000
106,659.0000
21,159.0000
Diluted NI Available to Com Stockholders
245,047.0000
215,287.0000
157,686.0000
106,659.0000
21,159.0000
Basic EPS
0.10
0.09
0.07
0.04
0.01
Diluted EPS
0.10
0.09
0.07
0.04
0.01
Basic Average Shares
2,489,320.7500
2,427,688.0000
2,427,688.0000
2,427,688.0000
2,427,688.0000
Diluted Average Shares
2,489,320.7500
2,427,688.0000
2,427,688.0000
2,438,249.0000
2,427,832.0000
Total Operating Income as Reported
400,290.0000
379,200.0000
320,458.0000
261,406.0000
175,017.0000
Total Expenses
2,046,863.0000
2,224,012.0000
1,996,770.0000
1,492,571.0000
1,355,737.0000
Net Income from Continuing & Discontinued Operation
245,047.0000
215,287.0000
180,050.0000
160,858.0000
94,337.0000
Normalized Income
245,047.0000
215,287.0000
180,050.0000
160,858.0000
94,337.0000
Interest Income
10,321.0000
7,834.0000
2,465.0000
3,482.0000
8,465.0000
Interest Expense
60,273.0000
58,866.0000
57,002.0000
44,744.0000
37,854.0000
Net Interest Income
-50,733.0000
-51,813.0000
-56,334.0000
-42,166.0000
-28,156.0000
EBIT
409,830.0000
386,253.0000
321,126.0000
263,984.0000
184,715.0000
EBITDA
409,830.0000
427,714.0000
361,846.0000
302,788.0000
223,959.0000
Reconciled Cost of Revenue
1,813,515.0000
2,007,556.0000
1,804,339.0000
1,296,825.0000
1,156,099.0000
Reconciled Depreciation
--
41,461.0000
40,720.0000
38,804.0000
39,244.0000
Net Income from Continuing Operation Net Minority Interest
245,047.0000
215,287.0000
180,050.0000
160,858.0000
94,337.0000
Normalized EBITDA
409,830.0000
427,714.0000
361,846.0000
302,788.0000
223,959.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8664.KL S P Setia Berhad
1.3400
+2.29%
8206.KL Eco World Development Group Berhad
1.8100
-2.69%
5288.KL Sime Darby Property Berhad
1.4600
-0.68%
5148.KL UEM Sunrise Berhad
0.9650
+1.58%
5249.KL IOI Properties Group Berhad
2.1600
0.00%
5053.KL OSK Holdings Berhad
1.6900
+1.20%
5200.KL UOA Development Bhd
1.7200
0.00%
5789.KL LBS Bina Group Berhad
0.5450
+1.87%
1287.KL Exsim Hospitality Berhad
0.3400
+1.49%
1724.KL Paramount Corporation Berhad
1.0400
0.00%