Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2900
+0.0050
+(1.75%)
At close: February 21 at 4:06:51 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
267,439
154,610
204,109
286,893
194,148
Cost of Revenue
248,718
147,021
180,677
228,770
179,645
Gross Profit
18,721
7,589
23,432
58,123
14,503
Operating Expense
39,028
43,281
45,742
40,100
18,581
Operating Income
-20,307
-35,692
-22,310
18,023
-4,078
Net Non Operating Interest Income Expense
392
669
-1,196
-2,953
-322
Pretax Income
-27,225
-38,397
-51,640
27,478
-8,750
Tax Provision
-1,485
-1,422
-10,320
8,577
995
Net Income Common Stockholders
-11,846
-21,193
-24,330
11,969
-6,067
Diluted NI Available to Com Stockholders
-11,846
-21,193
-24,330
11,969
-6,067
Basic EPS
-0.01
-0.02
-0.02
0.01
-0.01
Diluted EPS
-0.01
-0.02
-0.02
0.01
-0.01
Basic Average Shares
1,016,807.7500
1,006,202
1,011,692
1,059,601.5390
927,475.7650
Diluted Average Shares
1,035,117.7900
1,006,202
1,011,692
1,059,601.5390
927,475.7650
Total Operating Income as Reported
-31,305
-46,690
-54,577
18,120
-6,989
Rent Expense Supplemental
--
--
--
--
302
Total Expenses
287,746
190,302
226,419
268,870
198,226
Net Income from Continuing & Discontinued Operation
-11,846
-21,193
-24,330
11,969
-6,067
Normalized Income
-2,972.8909
-10,602.3015
1,494.5988
14,027.2776
-5,542.6400
Interest Income
4,350
3,952
1,477
911
2,142
Interest Expense
3,958
3,283
2,673
3,864
2,464
Net Interest Income
392
669
-1,196
-2,953
-322
EBIT
-23,267
-35,114
-48,967
31,342
-6,286
EBITDA
-23,267
-21,274
-38,000
42,141
568
Reconciled Cost of Revenue
248,718
147,021
180,677
228,770
179,645
Reconciled Depreciation
--
13,840
10,967
10,799
6,854
Net Income from Continuing Operation Net Minority Interest
-13,371
-21,193
-24,324
14,094
-7,755
Total Unusual Items Excluding Goodwill
-10,998
-10,998
-32,267
97
-2,911
Total Unusual Items
-10,998
-10,998
-32,267
97
-2,911
Normalized EBITDA
-12,269
-10,276
-5,733
42,044
3,479
Tax Rate for Calcs
0.0001
0
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-599.8909
-407.3015
-6,448.4012
30.2776
-698.6400
12/31/2020 - 8/13/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade